Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shenzhen Stock Exchange
  5. Shenzhen Airport Co., Ltd.
  6. Financials
    000089   CNE000000VK1

SHENZHEN AIRPORT CO., LTD.

(000089)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 15 97520 03616 75515 852--
Entreprise Value (EV)1 13 49217 45316 66017 80816 68815 447
P/E ratio 23,9x33,7x596x67,0x36,0x24,5x
Yield 1,10%0,82%-0,36%0,70%1,03%
Capitalization / Revenue 4,44x5,26x5,59x4,57x3,79x3,35x
EV / Revenue 3,75x4,59x5,56x5,13x3,99x3,26x
EV / EBITDA 9,95x13,4x34,6x26,1x14,0x10,7x
Price to Book 1,37x1,66x1,41x1,31x1,27x1,22x
Nbr of stocks (in thousands) 2 050 7702 050 7702 050 7702 050 770--
Reference price (CNY) 7,799,778,177,737,737,73
Announcement Date 03/29/201903/27/202004/01/2021---
1 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 3 5993 8072 9973 4714 1794 733
EBITDA1 1 3561 3074816831 1961 447
Operating profit (EBIT)1 87985558,8322541799
Operating Margin 24,4%22,5%1,96%9,29%12,9%16,9%
Pre-Tax Profit (EBT)1 87677752,8317579849
Net income1 66859428,1244461672
Net margin 18,6%15,6%0,94%7,04%11,0%14,2%
EPS2 0,330,290,010,120,210,32
Dividend per Share2 0,090,08-0,030,050,08
Announcement Date 03/29/201903/27/202004/01/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q1 2020 Q2 2020 Q3 2020 Q4 2021 Q3 2021 Q4
Net sales1 5637188528641 0231 039
EBITDA1 ----301256
Operating profit (EBIT)1 -151-22,2113118204159
Operating Margin -26,8%-3,09%13,3%13,7%19,9%15,3%
Pre-Tax Profit (EBT)1 -150-25,4117111150457
Net income1 -121-30,289,889,6-30,7277
Net margin -21,5%-4,20%10,5%10,4%-3,00%26,7%
EPS2 -0,06-0,010,040,040,000,08
Dividend per Share ------
Announcement Date 04/29/202008/20/202010/29/202004/01/2021--
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ---1 955835-
Net Cash position1 2 4842 58394,4--406
Leverage (Debt / EBITDA) -1,83x-1,98x-0,20x2,86x0,70x-0,28x
Free Cash Flow1 288-862-2 370-2 0848641 398
ROE (Net Profit / Equities) 5,87%5,02%0,23%1,98%3,55%5,01%
Shareholders' equity1 11 38011 82712 20512 36412 98913 411
ROA (Net Profit / Asset) 5,03%4,32%0,19%1,41%2,66%3,54%
Assets1 13 28613 73714 54517 33817 32819 009
Book Value Per Share2 5,675,885,815,926,096,32
Cash Flow per Share2 0,510,470,240,470,570,69
Capex1 7671 8262 8712 728383238
Capex / Sales 21,3%48,0%95,8%78,6%9,17%5,03%
Announcement Date 03/29/201903/27/202004/01/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (CNY) 15 852 448 304
Capitalization (USD) 2 479 579 601
Net sales (CNY) 2 996 744 330
Net sales (USD) 468 403 126
Number of employees 5 241
Sales / Employee (CNY) 571 789
Sales / Employee (USD) 89 373
Free-Float 42,1%
Free-Float capitalization (CNY) 6 671 732 087
Free-Float capitalization (USD) 1 043 566 929
Avg. Exchange 20 sessions (CNY) 112 536 594
Avg. Exchange 20 sessions (USD) 17 589 920
Average Daily Capital Traded 0,71%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA