|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12.01 CNY | +0.25% |
|
-0.83% | -0.99% |
Company Valuation: Shenzhen Mason Technologies Co.,Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 4,846 | 3,402 | 3,626 | 4,310 | 10,499 | 10,254 |
| Change | - | -29.81% | 6.58% | 18.87% | 143.6% | -2.33% |
| Enterprise Value (EV) 1 | 4,466 | 3,443 | 3,988 | 4,588 | 11,261 | 11,402 |
| Change | - | -22.91% | 15.83% | 15.04% | 145.47% | 1.25% |
| P/E ratio | 73.8x | 43.2x | -9.86x | -25.2x | 248x | 173x |
| PBR | 2.41x | 1.67x | 2.18x | 2.89x | 7.17x | 6.67x |
| PEG | - | 2.1x | 0x | 0.5x | -2x | 4.3x |
| Capitalization / Revenue | 1.16x | 0.82x | 0.82x | 1.15x | 2.48x | 2.1x |
| EV / Revenue | 1.07x | 0.83x | 0.9x | 1.22x | 2.66x | 2.34x |
| EV / EBITDA | 15.1x | 13.1x | 26.8x | -66x | 237x | 73.6x |
| EV / EBIT | 20.8x | 18.8x | 50.8x | -34x | -392x | 198x |
| EV / FCF | 13.4x | -9.58x | -13x | 32.2x | 66.8x | -33.3x |
| FCF Yield | 7.44% | -10.4% | -7.71% | 3.11% | 1.5% | -3.01% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.0745 | 0.09 | -0.43 | -0.2 | 0.05 | 0.07 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 4,180 | 4,160 | 4,411 | 3,748 | 4,235 | 4,874 |
| EBITDA 1 | 296.3 | 262.3 | 148.6 | -69.47 | 47.6 | 155 |
| EBIT 1 | 214.2 | 183.2 | 78.44 | -135 | -28.75 | 57.53 |
| Net income 1 | 65.65 | 81.01 | -372.1 | -171 | 45.25 | 62.73 |
| Net Debt 1 | -380.4 | 40.87 | 362.1 | 277.9 | 762.8 | 1,149 |
| Reference price 2 | 5.50 | 3.89 | 4.24 | 5.04 | 12.42 | 12.13 |
| Nbr of stocks (in thousands) | 881,142 | 874,506 | 855,126 | 855,126 | 845,303 | 845,303 |
| Announcement Date | 4/26/20 | 4/22/21 | 4/25/22 | 4/26/23 | 4/26/24 | 4/24/25 |
1CNY in Million2CNY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 1.42B | ||
| 13.57x | 1.45x | 6.66x | 4.11% | 25.95B | ||
| 19.72x | 8.43x | 14.52x | 4.44% | 15.65B | ||
| 9.14x | 0.98x | 5.98x | 3.85% | 14.19B | ||
| 11.99x | 1.14x | 6.53x | 5.39% | 9.15B | ||
| 7.43x | 0.69x | 3.92x | 7.31% | 6.09B | ||
| 27.38x | 0.74x | 10.07x | 1.15% | 5.13B | ||
| 14.01x | 1x | 2.9x | 3.83% | 3.89B | ||
| 104.32x | - | - | 0.98% | 3.59B | ||
| Average | 25.95x | 2.06x | 7.23x | 3.88% | 9.45B | |
| Weighted average by Cap. | 18.11x | 2.57x | 7.89x | 4.17% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- 002654 Stock
- Valuation Shenzhen Mason Technologies Co.,Ltd
Select your edition
All financial news and data tailored to specific country editions
