|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 64.00 USD | +3.16% |
|
-4.63% | +1.64% |
| Jan. 16 | Shift4 Payments' Organic Growth Might Not be Sustainable, Deutsche Bank Says in Downgrade | MT |
| Jan. 16 | Where the Money's Moving |  |
Company Valuation: Shift4 Payments, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 3,404 | 3,282 | 3,167 | 4,357 | 7,296 | 4,269 | 4,269 | - |
| Change | - | -3.59% | -3.5% | 37.54% | 67.47% | -41.48% | 0% | - |
| Enterprise Value (EV) 1 | 3,483 | 3,812 | 4,133 | 5,652 | 8,925 | 7,516 | 7,058 | 6,510 |
| Change | - | 9.45% | 8.41% | 36.75% | 57.92% | -15.79% | -6.1% | -7.76% |
| P/E ratio | -175x | -65.1x | 53.3x | 52x | 34.3x | 38.6x | 18.6x | 13.1x |
| PBR | 13.2x | 17.6x | 13.3x | 9.81x | 11.5x | 3.93x | 2.96x | 2.22x |
| PEG | - | -1x | -0x | 1.4x | 0x | -0.8x | 0x | 0.3x |
| Capitalization / Revenue | 4.44x | 2.4x | 1.59x | 1.7x | 2.19x | 1.02x | 0.82x | 0.71x |
| EV / Revenue | 4.54x | 2.79x | 2.07x | 2.2x | 2.68x | 1.79x | 1.35x | 1.08x |
| EV / EBITDA | 39.7x | 22.8x | 14.3x | 12.3x | 13.2x | 7.73x | 5.73x | 4.6x |
| EV / EBIT | -60.5x | -77.5x | 43.6x | 49.2x | 36.1x | 19.5x | 11.6x | 8.66x |
| EV / FCF | 187x | 182x | 15.5x | 20.7x | 22.4x | 14.8x | 10.4x | 7.82x |
| FCF Yield | 0.53% | 0.55% | 6.47% | 4.84% | 4.47% | 6.77% | 9.64% | 12.8% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.43 | -0.89 | 1.05 | 1.43 | 3.03 | 1.608 | 3.332 | 4.749 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 766.9 | 1,368 | 1,994 | 2,565 | 3,331 | 4,196 | 5,215 | 6,019 |
| EBITDA 1 | 87.7 | 167.2 | 289.7 | 459.9 | 677.4 | 972.8 | 1,232 | 1,415 |
| EBIT 1 | -57.6 | -49.2 | 94.7 | 114.8 | 247 | 384.5 | 608.8 | 751.4 |
| Net income 1 | -18.4 | -48.2 | 75.1 | 86.2 | 229.6 | 144 | 309.7 | 420.6 |
| Net Debt 1 | 78.5 | 529.7 | 965.4 | 1,295 | 1,629 | 3,246 | 2,788 | 2,241 |
| Reference price 2 | 75.40 | 57.93 | 55.93 | 74.34 | 103.78 | 62.04 | 62.04 | 62.04 |
| Nbr of stocks (in thousands) | 45,152 | 56,662 | 56,633 | 58,603 | 70,301 | 68,818 | 68,818 | - |
| Announcement Date | 3/4/21 | 3/1/22 | 2/28/23 | 2/27/24 | 2/18/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 38.59x | 1.79x | 7.73x | -.--% | 4.27B | |
| 25.74x | 14.19x | 20.17x | 0.81% | 623B | |
| 10.77x | 1.64x | 7.57x | 0.2% | 51.54B | |
| 24.97x | 1.47x | 10.35x | -.--% | 37.74B | |
| 10.41x | 3.08x | 6.67x | -.--% | 34.69B | |
| 19.15x | 6.01x | 11.41x | -.--% | 21.35B | |
| 10.66x | 3.55x | 7.25x | 1.46% | 20.07B | |
| 27.6x | 4.42x | 14.77x | -.--% | 13.24B | |
| 135.75x | 8.28x | 120.12x | -.--% | 9.12B | |
| -19.12x | 16.14x | 44.39x | - | 7.52B | |
| Average | 28.45x | 6.06x | 25.04x | 0.27% | 82.26B | |
| Weighted average by Cap. | 24.49x | 11.61x | 19.00x | 0.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- FOUR Stock
- Valuation Shift4 Payments, Inc.
Select your edition
All financial news and data tailored to specific country editions
