The following discussion of our financial condition and results of operations
should be read in conjunction with our financial statements and the related
notes, and other financial information included in this Quarterly Report, as
well as the information contained in our Annual Report on Form 10-K for Fiscal
2020, filed with the SEC on November 30, 2020, including the "Risk Factors" set
forth in Part I, Item IA of the Form 10-K, as well as the amendment to our
Annual Report on Form 10-K/A, filed with the SEC on January 12, 2021.



CAUTIONARY STATEMENT PURSUANT TO THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995


This Quarterly Report, the other reports, statements, and information that we
have previously filed or that we may subsequently file with the SEC, and public
announcements that we have previously made or may subsequently make, contain
"forward-looking statements" within the meaning of the federal securities laws,
including the Private Securities Litigation Reform Act of 1995, which statements
involve substantial risks and uncertainties. Unless the context is otherwise,
the forward-looking statements included or incorporated by reference in this
Quarterly Report and those reports, statements, information and announcements
address activities, events or developments that we expect or anticipate will or
may occur in the future. Forward-looking statements generally relate to future
events or our future financial or operating performance. In some cases, you can
identify forward-looking statements because they contain words such as "may,"
"might," "will," "should," "expects," "plans," "anticipates," "could,"
"intends," "target," "projects," "contemplates," "believes," "estimates,"
"predicts," "potential" or "continue" or the negative of these words or other
similar terms or expressions that concern our expectations, strategy, plans or
intentions. Forward-looking statements contained in this Quarterly Report
include, but are not limited to, statements about:



       ·   our future financial performance, including our revenue, costs of
           revenue and operating expenses;




  ·  our ability to achieve and grow profitability;



· the sufficiency of our cash, cash equivalents and investments to meet


           our liquidity needs;




  ·  our predictions about industry and market trends;




  ·  our ability to expand successfully internationally;




  ·  our ability to manage effectively our growth and future expenses;




  ·  our estimated total addressable market;



· our ability to maintain, protect and enhance our intellectual property;






       ·   our ability to comply with modified or new laws and regulations
           applying to our business;



· the attraction and retention of qualified employees and key personnel;






       ·   the effect that the novel coronavirus disease ("COVID-19") or other
           public health issues could have on our business and financial

condition


           and the economy in general; and




  ·  our ability to be successful in defending litigation brought against us.



We caution you that the forward-looking statements highlighted above do not encompass all of the forward-looking statements made in this Quarterly Report.





We have based the forward-looking statements contained in this Quarterly Report
primarily on our current expectations and projections about future events and
trends that we believe may affect our business, financial condition, results of
operations and prospects. The outcome of the events described in these
forward-looking statements is subject to risks, uncertainties and other factors
described in the section entitled "Risk Factors" in our Annual Report on
Form 10-K for Fiscal 2020 filed with the SEC on November 30, 2020, which is
expressly incorporated herein by reference, and elsewhere in this Quarterly
Report. Moreover, we operate in a very competitive and challenging environment.
New risks and uncertainties emerge from time to time, and it is not possible for
us to predict all risks and uncertainties that could have an impact on the
forward-looking statements contained in this Quarterly Report. We cannot assure
you that the results, events and circumstances reflected in the forward-looking
statements will be achieved or occur, and actual results, events or
circumstances could differ materially from those described in the
forward-looking statements.



                                       30





The forward-looking statements made in this Quarterly Report relate only to
events as of the date on which the statements are made. We undertake no
obligation to update any forward-looking statements made in this Quarterly
Report to reflect events or circumstances after the date of this Quarterly
Report or to reflect new information or the occurrence of unanticipated events,
except as required by law. We may not actually achieve the plans, intentions or
expectations disclosed in our forward-looking statements and you should not
place undue reliance on our forward-looking statements. Our forward-looking
statements do not reflect the potential impact of any future acquisitions,
mergers, dispositions, joint ventures, other strategic transactions or
investments we may make or enter into.



The risks and uncertainties we currently face are not the only ones we face. New
factors emerge from time to time, and it is not possible for us to predict which
will arise. There may be additional risks not presently known to us or that we
currently believe are immaterial to our business. In addition, we cannot assess
the impact of each factor on our business or the extent to which any factor, or
combination of factors, may cause actual results to differ materially from those
contained in any forward-looking statements. If any such risks occur, our
business, operating results, liquidity and financial condition could be
materially affected in an adverse manner.



The industry and market data contained in this Quarterly Report are based either
on our management's own estimates or, where indicated, independent industry
publications, reports by governmental agencies or market research firms or other
published independent sources and, in each case, are believed by our management
to be reasonable estimates. However, industry and market data are subject to
change and cannot always be verified with complete certainty due to limits on
the availability and reliability of raw data, the voluntary nature of the data
gathering process and other limitations and uncertainties inherent in any
statistical survey of market shares. We have not independently verified market
and industry data from third-party sources. In addition, consumption patterns
and customer preferences can and do change. As a result, you should be aware
that market share, ranking and other similar data set forth herein, and
estimates and beliefs based on such data, may not be verifiable or reliable.



Our Management's Discussion & Analysis of Financial Condition and Results of
Operations (MD&A) includes references to our performance measures presented in
accordance with GAAP and other non-GAAP financial measures that we use to manage
our business, make planning decisions and allocate resources. Refer to the
Non-GAAP Financial Measures within our MD&A for definitions and reconciliations
from GAAP measures.



                                       31





Overview



We provide human resources, employment compliance, insurance, payroll, and
operational employment services solutions for our business clients ("clients" or
"operators") and shift work or "gig" opportunities for worksite employees
("WSEs" or "shifters"). As consideration for providing these services, we
receive administrative or processing fees as a percentage of a client's gross
payroll, process and file payroll taxes and payroll tax returns, provide
workers' compensation insurance, and provide employee benefits. We have built a
substantial business on a recurring revenue model since our inception in 2015.
Our market focus is to use a traditional staffing services business model,
coupled with developed technology, to address underserved markets containing
predominately lower wage employees with high turnover, including the light
industrial, services, and food and hospitality markets.



Although we have recently expanded into other industries, as noted below, our
current primary focus continues to be on clients in the restaurant and
hospitality industries, traditionally market segments with high employee
turnover and low pay rates. We believe that these industries will be better
served by our HRIS technology platform and related mobile application, which
provide payroll and human resources tracking for our clients and we believe will
result in lower operating costs, improved customer experience and revenue growth
acceleration. All of our clients enter into service agreements with us or one of
our wholly-owned subsidiaries, as detailed in Note 1 to our financial
statements, above.



Our revenues through the second quarter of Fiscal 2021 primarily consisted of
administrative fees calculated as a percentage of gross payroll processed,
payroll taxes due on WSEs billed to the client and remitted to the taxation
authority, and workers' compensation premiums billed to the client for which we
facilitate coverage. Our costs of revenues primarily consisted of the accrued
and paid payroll taxes and our costs to provide the workers' compensation
coverage, including premiums and loss reserves. A significant portion of our
assets and liabilities is for our workers' compensation reserves, carried as
cash balances, and our estimates of projected workers' compensation claims,
carried as liabilities. We provide a self-funded workers' compensation policy up
to $500,000 and purchase reinsurance for claims in excess of that limit.



We believe that our customer value proposition is to provide a combination of overall net cost savings to our clients, for which they are willing to pay increased administrative fees, as follows:





    ·   Payroll tax compliance and management services;
    ·   Governmental HR compliance services, such as compliance with the
        Affordable Care Act ("ACA");

· Reduced client workers' compensation premiums or enhanced coverage; and

· Access to an employee pool of potential applicants to reduce turnover


        costs.



We have invested heavily in a robust, cloud-based HRIS platform in order to:





    ·   reduce WSE management costs;
    ·   automate new WSE and client onboarding; and
    ·   provide value-added services for our business clients resulting in
        additional revenue streams to the Company.




Our cloud-based HRIS platform captures, holds, and processes HR and payroll
information for clients and WSEs through an easy-to-use customized front-end
interface coupled with a secure, remotely hosted database. The HRIS platform can
be accessed by either a desktop computer or an easy to use smartphone
application designed with legally binding HR workflows in mind. Once fully
implemented, we expect to reduce the time, expense, and error rate for
on-boarding WSEs into our ecosystem. This allows our HRIS platform to serve as a
"gig" marketplace for WSEs and clients and for client businesses to better
manage their human capital needs.



We see our technology platform as a key competitive advantage and differentiator
to our market competitors and one that will allow us to expand our human capital
business beyond our current focus of low-wage employees and healthcare workers.
We believe that providing this baseline business, coupled with a technology
solution to address additional concerns such as employee scheduling and
turnover, will provide a unique, cost effective solution to the HR compliance,
staffing, and scheduling problems that these businesses face. We are completing
additional features, expected to generate additional revenue streams in calendar
2021, that will enhance and expand our product offering, increase our client
customer and WSE counts, and increase the revenues and profit per existing WSE.



The COVID-19 pandemic has had a significant impact upon and delayed our expected
growth, which we observed initially through a decrease in our billed customers
and WSEs beginning in mid-March 2020, when the State of California first
implemented "lockdown" measures. Substantially all of our February 29, 2020
billed WSEs worked for clients located in Southern California, primarily in the
quick service restaurant industry, and many of these clients were required to
furlough or lay off employees or, in some cases, completely shutter their
operations. For our clients serviced immediately prior to the March 2020
pandemic lockdown, we experienced an approximate 30% reduction in business
levels within 6 weeks after the initial lockdown. The combination of our sales
efforts and the tools that our services provide to businesses impacted by the
COVID-19 pandemic resulted in additional business opportunities for new client
location additions, as did the fact that many of our clients received Paycheck
Protection Program ("PPP") loans under the Coronavirus Aid, Relief, and Economic
Security ("CARES") Act, which supported their businesses and payroll payments
during in-store lockdowns. Nevertheless, during the quarter ended May 31, 2020,
our WSE billings per client location decreased as many of our clients were
forced to cease operations or reduce staffing. On July 13, 2020, the Governor of
the State of California re-implemented certain COVID-19 related lockdown
restrictions in most of the counties in the state, including those located in
Southern California where most of our clients are located.  The fluid nature of
the pandemic following those renewed lockdowns resulted in the issuance of
additional orders by state and county health authorities, yielding uneven
patterns of business openings and closings throughout the state and leading
ultimately to significant lockdowns beginning in late November 2020 and through
the year-end holiday season as a spike in COVID-19 cases was observed.



The negative impact of these lockdowns on our business and operations continued
through our second quarter of Fiscal 2021. Despite experiencing billings and
revenue growth from our new nurse staffing customer during this time period, our
gross billings decreased sequentially by approximately $1.9 million, or 10%,
below first quarter levels, and our ending WSEs billed decreased by
approximately 800 sequentially from quarter to quarter. We believe that this
decrease was directly related to the renewed lockdowns in California resulting
from the COVID-19 spikes and discussed above. While the availability of PPP
loans to our clients mitigated the negative impact on our business during the
early stages of the pandemic, we believe that the failure of the government to
renew this program exacerbated the negative impact of the holiday lockdowns on
our financial results for the second quarter of Fiscal 2021. Nevertheless, we
have observed some degree of recovery over the past month, as these lockdowns
have relaxed and vaccination efforts have accelerated. Southern California
counties experiencing decreased infection rates have begun to reopen in-person
dining, albeit at reduced levels of 25% maximum occupancy. Most recently, the
State of California announced that all residents over the age of 50 are
currently eligible for COVID-19 vaccination and that, by April 15, all residents
over the age of 16 will be eligible based on expected increases in vaccine
availability. We believe that, to the extent that COVID-19 infection rates
continue to decrease and vaccination rates increase, governmental authorities
will continue to remove in-person dining restrictions, which will fuel our
clients' business recoveries.



Despite the negative impacts to our quick service restaurant related business
resulting from COVID-19 restrictions, we saw an increase in our admin fees
revenue during the second quarter, which was driven by the increased billings
and revenues for our new health related business that we launched during Fiscal
2021. We expect to see additional growth in this business line in future
quarters, and we expect it to be a significant contributor to our gross profit
based upon the higher wages typically paid to healthcare WSEs.



                                       32




Significant Second Quarter Developments

Quarterly Performance Highlights: Fiscal 2021 v. Fiscal 2020





  · Served approximately 84 clients and an average of 3,000 WSEs.

· Processed approximately $17.9 million in gross billings, an increase of

17.9% over the same period in Fiscal 2020, but a sequential 10% decrease

below the first quarter of Fiscal 2021 due to COVID-19 impacts on our quick

service restaurant customer base and resets of payroll tax limits.

· Collected admin fees increased 10.9% from the second quarter of Fiscal 2020

to the same period of Fiscal 2021, and increased 11.9% sequentially from the

first quarter of Fiscal 2021. This increase was driven primarily by

healthcare related admin fees, which grew 46% sequentially from the first

quarter of Fiscal 2021.

· Gross margins increased by $0.3 million, from $0.1 million, or 4.5% of

revenues, to $0.4 million, or 15.0% of revenues, as a result of higher gross

billings and the increase in healthcare related admin fees.

· Operating loss was $6.0 million, compared to $4.2 million for the comparable

period of Fiscal 2020, primarily driven by a $2.0 million increase in

operating expenses offset by higher gross billings and healthcare related


    admin fees.



Sales Efforts and Growth Initiatives





We believe that our HRIS platform is well suited to provide cross-functional
services that will allow us to expand our reach into other human capital
applications and expand our revenue base. Our strategy is to monetize this HRIS
platform through multiple applications with the initial application being our
historical restaurant-focused human capital solutions.  We have begun to expand
our services into industries that utilize higher paid employees on a temporary
or part-time basis, including the medical/nurse staffing industry. In July 2020,
we signed our first healthcare client, representing a potential gain of 8,000
WSEs, and began to onboard these WSEs in late July and into August on a very
limited basis. We onboarded more significant numbers of nurses through this
client during the recently completed quarter, for which we have begun to
commence billings and recognize revenue. We expect these new healthcare WSEs to
earn an average of 2 to 3 times more than the average restaurant WSE we have
typically onboarded in the past, which should yield higher gross profits per
healthcare WSE compared to a restaurant or other lower-wage worker.



In August 2020, we signed an agreement with Washington Hospitality, a consortium
representing approximately 200,000 potential WSEs in the food industry located
in the State of Washington. This agreement expands our geographic reach and is
expected to drive revenue growth starting in calendar 2021.



Due to the COVID-19 pandemic, we have adjusted our sales efforts to reduce or
eliminate in-person contact, primarily through the use of video conferencing and
webinar tools. The webinars that we staged during the quarter were well-attended
on both a live and recorded basis, which has resulted in client acquisitions
that we believe have the potential to generate significant positive results

for
the Company.



During the second quarter of Fiscal 2021, we began to invest significantly in
additional areas where we see the potential for substantial revenue growth and
enhanced shareholder value. We believe the combination of our human capital,
scheduling, intermediation, and delivery services provides us with a unique
opportunity for a vertically integrated restaurant and food fulfillment
solution. To that end, in late 2020 we announced our "ShiftPixy Labs"
initiative, which includes the creation of incubator "ghost kitchens" to be
operated under our wholly-owned subsidiary, ShiftPixy Ghost Kitchens, Inc.
Through this initiative, the Company intends to provide resources and guidance
to entrepreneurs seeking to bring their food delivery concepts to market, in
return for the opportunity to combine with the ShiftPixy HRIS platform to create
a co-branded, or "ghost" branded, food preparation and delivery solution. The
initial phase of this initiative will be implemented in a dedicated showcase
kitchen facility located in close proximity to our Miami headquarters, which is
current under renovation and which we expect to be operational no later than the
beginning of the fourth quarter of Fiscal 2021. We intend to partner with
various culinary training organizations and experts in testing these concepts,
and to showcase these efforts through the distribution of video programming on
social media produced and distributed by our wholly owned subsidiary, ShiftPixy
Productions, Inc. If successful, we intend to replicate this initiative in
similarly constructed facilities throughout the United States and in selected
international locations. We also intend to provide similar services via mobile
kitchen concepts, all of which will be heavily reliant on our HRIS platform and
which we believe will capitalize on trends observed during the COVID-19 pandemic
toward providing customers with a higher quality prepared food delivery product
that is more responsive to their needs.



                                       33





Software Development



We continued our software development internally in the second quarter of Fiscal
2021, primarily focusing on feature enhancements such as delivery, scheduling,
and onboarding functionality improvement. Our efforts also focused on better
integration and more seamless process flow improvements to create an improved
user experience while reducing internal staff time required for onboarding.



From inception of our software development efforts in 2017 through February 28,
2021, we spent approximately $26.3 million consisting of outsourced research and
development, IT related expenses, development contractors and employee costs and
marketing spending consisting of advertising, trade shows, and marketing
personnel costs.



The following table shows the technology and marketing spending for each period
reported:



                                                               Six months         Six months
                                                                 ending             ending
                                                              February 28,       February 29,

Development spending (in $ millions)                              2021     

2020


                                                              (Unaudited)   

(Unaudited)


Contract development and licenses                            $          1.6

    $          0.6
Internal personnel costs                                                1.2                1.0
Total development spending                                   $          2.8     $          1.6

Marketing spending

Advertising and outside marketing                            $          0.9

    $          0.2
Internal personnel costs                                                0.2                0.2
Subtotal, Marketing costs                                    $          1.1     $          0.4

Total, HRIS platform and mobile application spending         $          3.9

$ 2.0


Cumulative investment                                        $         26.3               18.8
Portion of investment capitalized as fixed assets                         -                3.7
Portion of investment expensed                               $         26.3

              15.1



For the quarters ended February 28, 2021 and February 29, 2020, we capitalized none of the development spending set forth in the table, above, into fixed assets.





                                       34





Results of Operations



The following table summarizes the condensed consolidated results of our operations for the three and six months ended February 28, 2021, and February 29, 2020 (unaudited ).





                             For the Three Months Ended            For the Six Months Ended
                           February 28,      February 29,      February 28,      February 29,
                               2021              2020              2021              2020
Revenues (gross
billings of $17.9
million and $14.5
million less worksite
employee payroll cost
of $15.5 million and
$12.5 million,
respectively for the
three months ended;
gross billings of $37.6
million and $32.4
million less worksite
employee payroll cost
of $32.7 million and
$28.1 million,
respectively for six
months ended              $    2,419,000     $   2,007,000     $   4,922,000     $   4,267,000
Cost of revenue                2,056,000         1,933,000         4,046,000         3,951,000
Gross profit                     363,000            74,000           876,000           316,000

Operating expenses:
Salaries, wages, and
payroll taxes                  2,592,000         1,802,000         4,785,000         3,557,000
Stock-based
compensation - general
and administrative               423,000           619,000           919,000           745,000
Commissions                       49,000            46,000            87,000           118,000
Professional fees              1,006,000           997,000         1,713,000         1,837,000
Software development             786,000           350,000         1,663,000           703,000
Depreciation and
amortization                      86,000            77,000           148,000           156,000
General and
administrative                 1,380,000           403,000         3,139,000         1,564,000
Total operating
expenses                       6,322,000         4,294,000        12,454,000         8,680,000

Operating Loss                (5,959,000 )      (4,220,000 )     (11,578,000 )      (8,364,000 )


Other (expense) income:
Interest expense                  (3,000 )        (806,000 )          (6,000 )      (1,967,000 )
Expense related to
modification of
warrants                               -           (21,000 )               -           (21,000 )
Loss from debt
conversion                             -          (657,000 )               -          (657,000 )
Inducement loss                        -          (567,000 )               -          (567,000 )
Change in fair value
derivative and warrant
liability                              -           829,000                 -         1,771,000
Gain on convertible
note penalties accrual                 -           760,000                 -           760,000
Total other (expense)
income                            (3,000 )        (462,000 )          (6,000 )        (681,000 )
Loss from continuing
operations                    (5,962,000 )      (4,682,000 )     (11,584,000 )      (9,045,000 )
(Loss) income from
discontinued operations
(Loss) income from
discontinued operations         (221,000 )      (1,393,000 )      (1,535,000 )         576,000
Gain from asset sale                   -        15,682,000                 -        15,682,000
Total (loss) income
from discontinued
operations                      (221,000 )      14,289,000       

(1,535,000 ) 16,258,000



Net (loss) income         $   (6,183,000 )   $   9,607,000     $ (13,119,000 )   $   7,213,000




                                       35





Revenuesfor the three months ended February 28, 2021, increased by $0.4 million,
or 20.5%, to $2.4 million compared to $2.0 million for the three months ended
February 29, 2020. Revenues for the six months ended February 29, 2021,
increased by $0.7 million, or 15.4%, to $4.9 million compared to $4.3 million
for the six months ended February 29, 2020. The quarterly revenue increase was
driven by higher gross billings of $0.2 million for our new nurse staffing
client that was signed in August 2020 and higher gross billings from our quick
service restaurants business of $0.2 million. The increase in revenue of $0.3
million for the six months ended February 28, 2021, compared to the same period
in the prior year, was driven by our new nurse staffing client signed in August
2020 and by $0.4 million of higher gross billings from our quick service
restaurant food business.



We report our revenues as gross billings, net of related direct labor costs, for our EAS clients and revenues without reduction of labor costs for staffing services clients. For the three and six months ended February 28, 2021 and February 29, 2020, we had no revenues associated with staffing services or generated through our technology services.


Cost of revenue, which mainly includes the costs of employer-side taxes and
workers' compensation insurance coverage, was $2.1 million for the three months
ended February 28, 2021, compared to approximately $1.9 million for the
comparable period of Fiscal 2020, an increase of 6.4% or $0.1 million. Our cost
of revenues for the six months ended February 28, 2021, increased by $0.1
million, or 2.4%, to $4.1 million compared to $4.0 million for the six months
ended February 29, 2020. This marginal increase was due to offsetting increases
in taxes and decreases in workers' compensation expense and overall higher gross
billings for the period. New business from healthcare staffing provided more
favorable margins on profitability which caused our cost of revenue to grow at a
smaller rate than total revenues.



Gross profit increased by $0.3 million, or 390.5%, to $0.4 million, or 15.0% of
revenues for the quarter ended February 28, 2021, from $0.1 million, or 3.7% of
revenues, for the same quarter of Fiscal 2020. The gross profit increase was
driven by our growing healthcare staffing business which generates more
profitable margin on a per WSE basis. Gross profit increased 177.2% to $0.9
million for the six months ended February 28, 2021 from $0.3 million for the six
months ended February 29, 2020. The gross profit, as a percentage of revenues,
increased from 7.4% for the six months ended February 29, 2020 to 17.8% for the
six months ended February 28, 2021. Increase in gross profit for the six months
ended February 28, 2021, compared to the same period in the prior year, was
driven by our new nurse staffing client signed in August 2020, higher overall
gross billings from our quick service restaurant business, along with a
reduction in worker's compensation loss accruals.



Operating expenses increased by 47.4%, or $2.0 million, to $6.3 million for the
quarter ended February 28, 2021, from $4.3 million for the same period of Fiscal
2020. Operating expenses for the six months ended February 28, 2021, increased
by $3.8 million, or 43.5%, to $12.5 million compared to $8.7 million for the six
months ended February 29, 2020. The increase for both periods was driven by
investments in our growth initiatives consisting of increased headcount and
outsourced development HRIS spending, marketing spending and rent for our new
principal executive offices in Miami, as well as non-recurring relocation costs
to move California employees to our new Miami facility and marketing related
expenses.



The following table presents certain information related to our operating
expenses (unaudited):



                                           For the Three Months Ended             For the Six Months Ended
                                         February 28,      February 29,       February 28,       February 29,
                                             2021              2020               2021               2020
Operating expenses:
Salaries, wages, and payroll taxes       $   2,592,000     $   1,802,000     $    4,785,000     $    3,557,000
Stock-based compensation - general
and admin                                      423,000           619,000            919,000            745,000
Commissions                                     49,000            46,000             87,000            118,000
Professional fees                            1,006,000           997,000          1,713,000          1,837,000
Software development                           786,000           350,000          1,663,000            703,000

Depreciation and amortization                   86,000            77,000            148,000            156,000
General and administrative                   1,380,000           403,000          3,139,000          1,564,000
Total operating expenses                $    6,322,000     $   4,294,000
 $   12,454,000     $    8,680,000

The components of operating expenses changed from the same period of Fiscal 2020 as follows:





Salaries, wages and payroll taxes, which consist of gross salaries, benefits,
and payroll taxes associated with our executive management team and corporate
employees. For the three months ended February 28, 2021, salaries increased by
$0.8 million, or 43.8%, to $2.6 million from $1.8 million for the comparable
period of Fiscal 2020. For the six months ended February 28, 2021, salaries
increased by $1.2 million, or 34.5%, to $4.8 million compared to $3.6 million
for the six months ended February 29, 2020. The increase for both periods is due
to hiring additional employees in our new Miami principal executive offices for
our growth initiative efforts and for additions to our software development team
located in our Irvine, CA offices.



                                       36





Stock-based compensation, which consists of compensation expense related to our
employee stock option plan. Stock-based compensation decreased $0.2 million, or
31.7%, to $0.4 million from $0.6 million for the quarter ended February 28,
2021. The decrease was driven by the one-time vesting of all options granted to
employees transferred under the Vensure Asset Sale in the prior fiscal quarter.
For the six months ended February 28, 2021, stock-based compensation increased
by $0.2 million, or 23.4%, to $0.9 million from $0.7 million compared to the six
months ended February 29, 2020. The increase was due to the issuance of
additional stock options granted since July 1, 2020, which are subject to
shareholder approval, and which approval was obtained on March 31, 2021.



Commissionsconsist of commission payments made to third party brokers and inside
sales personnel. Commissions increased to $49,000 from $46,000 for the
comparable period of Fiscal 2020. Commissions are primarily associated with
compensation to our sales force for sales as well as to our property and
casualty agents. Commission expenses increased due to the increase in gross
billings during the quarter. For the six months ended February 28, 2021,
commissions expense decreased by $31,000, or 26.3%, to $87,000 from $118,000
compared to the six months ended February 29, 2020. The decrease is due to a
change in our sales compensation structure.



Professional fees consist of legal fees, accounting and public company costs,
board fees, and consulting fees. Professional fees for the quarter ended
February 28, 2021, remained consistent at $1.0 million for the comparable period
of Fiscal 2020. Professional fees for the six months ended February 28, 2021,
decreased by $0.1 million, or 6.8%, to $1.7 million, from $1.8 million for the
six months ended February 29, 2020. Such decrease can be attributed to a
decrease in legal fees paid for litigation related activities in the current
period.



External software development consists of payments to third party contractors
for licenses, software development, IT related spending for the development of
our HRIS platform and mobile application. External software development
increased by $0.4 million, or 124.6%, to $0.8 million from $0.4 million. For the
six months ended February 28, 2021, external software development increased by
$1.0 million, or 136.6%, to $1.7 million from $0.7 million for the six months
ended February 29, 2020. The increase for both periods is due to an increase in
contract development spending during the current periods in support of our
growth initiatives within the Company, including efforts directed to ShiftPixy
Labs.



General and Administrative expenses consist of office rent and related overhead,
marketing, insurance, penalties, business taxes, travel and entertainment,
depreciation and amortization and other general business expenses. General and
administrative expenses for the quarter ended February 28, 2021 increased by
$1.0 million, or 205.2%, to $1.5 million from $0.5 million in the comparable
period of Fiscal 2020. General and administrative expenses increased $1.6
million, or 91.1%, to $3.3 million for the six months ended February 28, 2021
from $1.7 million for the six months ended February 29, 2020. The increase for
both periods was driven by increased rent for our new principal executive
offices in Miami, non-recurring relocation costs to move California employees to
our new Miami facility, and marketing expenses related to our growth initiatives
through ShiftPixy Labs.



Operating loss for the quarter ended February 28, 2021 increased $1.7 million,
or 41.2%, to $6.0 million from $4.2 million in the comparable period of Fiscal
2020. Operating loss for the six months ended February 28, 2021 increased $3.2
million, or 38.4%, to $11.6 million compared to a loss of $8.4 million for the
six months ended February 29, 2020. The operating loss for the three and six
month periods ended February 28, 2021, was due to an increase in operating
expenses of $2.0 million and $3.8 million, respectively.



Other income (expense) for the quarter and six months ended February 28, 2021,
was negligible. This item consisted of interest expense primarily from
amortization of convertible note discount, which was offset by a gain in
convertible note related derivative liabilities. The Company eliminated all such
convertible notes in Fiscal 2020.



Income/(loss) from discontinued operations was a $0.2 million loss for the
quarter ended February 28, 2021, compared to a $1.4 million loss in the same
period of Fiscal 2020. The Fiscal 2020 period included operations from former
clients that we transferred to Vensure pursuant to the Vensure Asset Sale. While
these discontinued operations are not included in our Fiscal 2021 results, we
still recorded estimates of workers' compensation liabilities during the quarter
to cover WSEs who were transferred to Vensure, which contributed to the loss.
Loss from discontinued operations amounted to $1.5 million for the six months
ended February 28, 2021, compared to $0.6 million in income for the six months
ended February 29, 2020.



Net income (loss) for the quarter ended February 28, 2021, was a net loss of
$6.2 million, compared to net income of $9.6 million for the comparable period
of Fiscal 2020, representing a decrease of $15.8 million or 164.3 %. The
decrease in net income was due to $2.1 million of additional operating losses, a
$0.4 million reduction in other expenses, and a net loss increase of $14.1
million resulting from the change in Gain/(Loss) from Discontinued Operations
from a $13.9 million gain to a $0.2 million loss for the quarter ended February
29, 2020. Net income (loss) decreased to a net loss of $13.1 million from net
income of $7.2 million for the six months ended February 28, 2021 and February
29, 2020, respectively. The change to net income is due to the one-time gain on
asset sale of $15.7 million during the six months ended February 29, 2020.




                                       37




Liquidity and Capital Resources

For a discussion of our liquidity and capital resources, see Note 4, Going Concern, to the Notes to the Condensed Consolidated Financial Statements in "Part I, Item 1. Condensed Consolidated Financial Statements (Unaudited)" of this Quarterly Report.





Non-GAAP Financial Measures



In addition to financial measures presented in accordance with GAAP, we monitor
other non-GAAP measures that we use to manage our business, make planning
decisions and allocate resources. These key financial measures provide an
additional view of our operational performance over the long term and provide
useful information that we use to maintain and grow our business. The
presentation of these non-GAAP financial measures is used to enhance the
understanding of certain aspects of our financial performance. They are not
meant to be considered in isolation, superior to, or as a substitute for the
directly comparable financial measures presented in accordance with GAAP.



Gross billings, which represent billings to our business clients and include WSE
gross wages, employer payroll taxes, and workers' compensation premiums as well
as administrative fees for our value-added services and other charges for
workforce management support, are a non-GAAP measurement that represents a key
operating metric for management along with number of WSEs and number of clients.
Active WSEs are defined as employees on our HRIS platform that have provided
services for at least one of our client customers for any reported period. Our
primary non-GAAP profitability metrics are gross profit, gross profit per WSE,
and gross profit percentage of gross billings, as gross billings and the number
of active WSEs represent the primary drivers of our business operations.



Gross billings for the three months ended February 28, 2021, increased by $3.3
million, or 22.8%, to $17.9 million, (or $71.6 million on an annualized basis),
compared to $14.6 million for the three months ended February 29, 2020, (or
$58.2 million on an annualized basis). The gross payroll costs of our WSEs
accounted for 86.5% and 86.2% of our gross billings for the three months ended
February 28, 2021 and February 29, 2020, respectively. Gross billings for the
six months ended February 28, 2021, increased by $5.2 million, or 16.3%, to
$37.6 million, (or $75.3 million on an annualized basis), compared to $32.3
million for the six months ended February 29, 2020, (or $64.6 million on an
annualized basis). The gross payroll costs of our WSEs accounted for 86.9% and
86.8% of our gross billings for the three months ended February 28, 2021 and
February 29, 2020, respectively.



Reconciliation of GAAP to Non-GAAP Measure: Gross Billings to Net Revenues



                                              Three Months Ended,                  Six Months Ended,
                                        February 28,      February 29,      February 28,      February 29,
                                            2021              2020              2021              2020
Gross Billings                          $  17,868,000     $  14,550,000     $  37,634,000     $  32,352,000

Less: Adjustment to gross billings         15,449,000        12,543,000    

   32,712,000        28,085,000
Revenues                                $   2,419,000     $   2,007,000     $   4,922,000     $   4,267,000




                          February 28,       August 31,      February 29,
                              2021              2020             2020
Active WSEs (unaudited)           3,000            3,200             3,100




In our financial reports for the three months ended February 29, 2020, we
classified as discontinued operations all billed wages, revenues, and cost of
revenues associated with those clients who terminated services with us prior to
January 1, 2020, and therefore did not generate recurring revenue after
January 1, 2020, (including those clients transferred to Vensure as part of the
Vensure Asset Sale). In the financial reports included in this Quarterly Report,
we have classified only those clients transferred to Vensure as part of the
Vensure Asset Sale as discontinued operations, and have reclassified the
remaining non-transferred, terminated clients to continuing operations.



                                       38





Our gross billings and revenues are both derived from gross payroll wages paid
to WSEs. Gross wages is a key underlying metric that management uses to analyze
business activities, as it is an important component of net revenues and gross
margins. The table and analysis that follows illustrates the impact of the
reclassification described above on gross wages:



                                        Quarter ended      Quarter ended      Quarter ended      Quarter ended
Client Wages (billed in $ millions)        November           February             May               August
                                           (Unaudited)        (Unaudited)        (Unaudited)        (Unaudited)
Fiscal Year 2021
Billed Client Wages - All Operations    $         17.3     $         15.5
Less Discontinued Operations Billings
(1)                                                  -                  -
Billed Client Wages for Continuing
Operations (2)                                    17.3               15.5
Less Terminated Client Wages (3)                     -                  -
Adjusted Billed Client Wages,
Continuing Operations (4)               $         17.3     $         15.5

Fiscal Year 2020
Billed Client Wages - All Operations    $         88.2     $         36.3     $         12.4     $         16.4
Less Discontinued Operations Billings
(1)                                              (74.2 )            (23.8 )                -                  -
Billed Client Wages for Continuing
Operations (2)                                    14.0               12.5               12.4               16.4
Less Terminated Client Wages (3)                  (1.4 )                -  

               -                  -
Adjusted Billed Client Wages,
Continuing Operations (4)               $         12.6     $         12.5     $         12.4     $         16.4

Fiscal Year 2019

Billed Client Wages - All Operations    $         60.3     $         67.6     $         77.4     $         87.1
Less Discontinued Operations Billings
(1)                                              (43.8 )            (51.2 )            (62.8 )            (72.8 )
Billed Client Wages for Continuing
Operations (2)                                    16.5               16.4               14.6               14.3
Less Terminated Client Wages (3)                 (11.4 )             (9.3 )

            (4.3 )             (2.8 )
Adjusted Billed Client Wages,
Continuing Operations (4)               $          5.1     $          7.1     $         10.3     $         11.5



(1) Discontinued Operations Billings represents billings associated with the


        clients transferred to Vensure as part of the Vensure Asset Sale.



(2) Billed Client Wages for Continuing Operations represents the billed client

wages associated with the Fiscal 2019 and Fiscal 2020 revenues reported in

the financial statements included in our Form 10-K for Fiscal 2020, filed

with the SEC on November 30, 2020. Billed Client Wages represents

substantially all of the "Adjustment to Gross Billings" in the billings

reconciliation table above that reconciles gross billings to net revenues.






    (3) Terminated Client Wages represents the billed wages associated with
        clients that terminated services with the Company on or prior to
        January 1, 2020, but were not transferred to Vensure as part of the

Vensure Asset Sale. This group primarily consists of clients we identified


        during calendar 2018 and 2019 as generating low profit margins, having
        relatively high workers' compensation exposure, and/or not being
        well-suited to take advantage of our HRIS platform. Billings from these

terminated clients were formerly classified under discontinued operations


        billings.



(4) Adjusted Billed Client Wages from Continuing Operations represents client

billings for customers who were either active clients as of January 1,

2020, or were added as clients after January 1, 2020. We believe that this


        metric provides a useful indication of the volume, progression, and growth
        in billings generated by our target client base during Fiscal 2019 and
        2020, as well as the impact of the pandemic on our business. Our $2.2
        million decrease in billings between February 29, 2020, and May 31, 2020,
        resulted from (i) a $3.9 million, or 27.3% decrease in billings to

existing customers during the quarter ended May 31, 2020, (including $0.6

million, or 4.2% of quarterly billings, from customers who discontinued

operations due to the pandemic), offset by (ii) an increase of $1.7

million, or 11.9% of billings during the quarter related to new customer

signings. Our $3.9 million increase in billings between May 31, 2020, and

August 31, 2020, resulted primarily from $1.8 million in increased

billings from existing customers, combined with $2.1 million generated by


        new customer signings during the quarter ended August 31, 2020.




Material Commitments



In March 2021, we entered into an agreement to purchase four customized mobile
kitchen units to support our ShiftPixy Labs growth initiative and made an
initial deposit of $0.3 million. We expect delivery of these mobile kitchens
during the early fourth quarter of Fiscal 2021.



We do not have any additional contractual obligations for ongoing capital expenditures at this time. We do, however, purchase equipment and software necessary to conduct our operations on an as needed basis.





                                       39





Contingencies



For a discussion of contingencies, see Note 9, Contingencies, to the Notes to
the Condensed Consolidated Financial Statements in "Part I, Item 1. Condensed
Consolidated Financial Statements (Unaudited)" of the Quarterly Report.



New and Recently Adopted Accounting Standards





For a listing of our new and recently adopted accounting standards, see Note 2,
Summary of Significant Accounting Policies, to the Notes to the Condensed
Consolidated Financial Statements in "Part I, Item 1. Condensed Consolidated
Financial Statements (Unaudited)" of this Quarterly Report.

© Edgar Online, source Glimpses