Valuation Shihlin Electric & Engineering Corp.
Equities
1503
TW0001503001
Heavy Electrical Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 188.50 TWD | +4.72% |
|
+4.43% | -1.82% |
Company Valuation: Shihlin Electric & Engineering Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 31,519 | 61,735 | 100,027 | 98,203 |
| Change | - | 95.87% | 62.03% | -1.82% |
| Enterprise Value (EV) | 31,519 | 59,813 | 97,607 | 98,203 |
| Change | - | 89.77% | 63.19% | 0.61% |
| P/E ratio | 15.8x | 26.3x | 33.1x | 25.7x |
| PBR | - | 1.9x | 2.66x | 2.52x |
| PEG | - | 1.5x | 1.1x | 1x |
| Capitalization / Revenue | - | 1.94x | 2.85x | 2.61x |
| EV / Revenue | - | 0x | 0x | 2.61x |
| EV / EBITDA | - | 18.6x | 23.5x | - |
| EV / EBIT | - | 0x | 0x | 19.4x |
| EV / FCF | - | 16.8x | 65.7x | - |
| FCF Yield | - | 0% | 0% | - |
| Dividend per Share 2 | - | 3 | 4.5 | - |
| Rate of return | - | 2.53% | 2.34% | - |
| EPS 2 | 3.84 | 4.5 | 5.8 | 7.34 |
| Distribution rate | - | 66.7% | 77.6% | - |
| Net sales 1 | - | 31,807 | 35,071 | 37,642 |
| EBITDA | - | 3,222 | 4,150 | - |
| EBIT 1 | - | 2,464 | 3,355 | 5,073 |
| Net income 1 | 2,010 | 2,348 | 3,026 | 3,822 |
| Net Debt | - | -1,922 | -2,420 | - |
| Reference price 2 | 60.50 | 118.50 | 192.00 | 188.50 |
| Nbr of stocks (in thousands) | 520,972 | 520,972 | 520,972 | 520,972 |
| Announcement Date | 3/15/23 | 3/15/24 | 3/14/25 | - |
1TWD in Million2TWD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 25.68x | - | - | - | 3.36B | ||
| 24.48x | 3.17x | 15.91x | 1.76% | 109B | ||
| 101.37x | 2.6x | 26.19x | - | 28.18B | ||
| 61.03x | 8.59x | 47.54x | 0.71% | 14.21B | ||
| 53.51x | 0.68x | 13.98x | 4.48% | 14.05B | ||
| 38.24x | 6.7x | 53.29x | 0.51% | 12.94B | ||
| 78.43x | 7.96x | 55.58x | 0.22% | 12.25B | ||
| 9.18x | 1.48x | 7.28x | 3.9% | 7.17B | ||
| 104.95x | - | - | 0.16% | 6.94B | ||
| 25.37x | 1.82x | 16.36x | 0.65% | 6.62B | ||
| Average | 52.22x | 4.13x | 29.52x | 1.55% | 21.46B | |
| Weighted average by Cap. | 44.95x | 3.71x | 23.85x | 1.68% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- 1503 Stock
- Valuation Shihlin Electric & Engineering Corp.
Select your edition
All financial news and data tailored to specific country editions
