Valuation Shikino High-Tech CO.,LTD.

Equities

Market Closed - Japan Exchange Other stock markets 01:30:00 2026-02-10 am EST			5-day change	1st Jan Change
1,060.00 ^JPY	+16.48%		+36.60%	+60.12%

25-07-18	Tranche Update on Shikino High-Tech CO.,LTD.'s Equity Buyback Plan announced on June 25, 2025.	CI
25-07-14	Shikino High-Tech CO.,LTD.'s Equity Buyback announced on June 25, 2025 has closed with 40,000 shares, representing 0.9% for ¥34.45 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025
Capitalization ¹	8,752	8,960	16,590	11,091	4,687
Change	-	2.37%	85.16%	-33.14%	-57.74%
Enterprise Value (EV) ¹	8,772	8,842	16,665	11,166	4,813
Change	-	0.79%	88.47%	-33%	-56.9%
P/E ratio	56.5x	27.6x	34.8x	21.8x	-335x
PBR	5.36x	5.46x	7.98x	4.35x	1.9x
PEG	-60.5x	0.3x	0.8x	3.15x	3x
Capitalization / Revenue	1.98x	1.67x	2.56x	1.56x	0.72x
EV / Revenue	1.98x	1.65x	2.57x	1.57x	0.74x
EV / EBITDA	-	-	-	-	-
EV / EBIT	43.2x	22.3x	25.4x	18.5x	84.4x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	37.31	73.96	107.7	115.1	-3.165
Distribution rate	-	-	-	-	-
Net sales ¹	4,425	5,359	6,476	7,091	6,516
EBITDA	299	509	762	706	204
EBIT ¹	203	397	657	604	57
Net income ¹	113	327	477	509	-14
Net Debt ¹	20	-118	75	75	126
Reference price ²	2,109.00	2,041.00	3,750.00	2,506.00	1,059.00
Nbr of stocks (in thousands)	4,150	4,390	4,424	4,426	4,426
Announcement Date	6/29/21	6/24/22	6/28/23	6/25/24	6/25/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHIKINO HIGH-TECH CO.,LTD.	-	-	-	-	30.42M
ASML HOLDING N.V.	47.91x	13.97x	36.79x	0.62%	548B
LAM RESEARCH CORPORATION	43.26x	12.55x	34.71x	0.46%	283B
TOKYO ELECTRON LIMITED	35.86x	7.67x	27.09x	1.39%	123B
ASE TECHNOLOGY HOLDING CO., LTD.	39.44x	2.65x	14.59x	1.62%	47.66B
ENTEGRIS, INC.	86.3x	7.42x	26.89x	0.3%	20.23B
LASERTEC CORPORATION	36.84x	11.7x	24.41x	1.05%	17.97B
AMKOR TECHNOLOGY, INC.	42.48x	1.97x	12.12x	0.68%	13.21B
SCREEN HOLDINGS CO., LTD.	23.25x	2.9x	13.77x	1.37%	12.99B
ZHEJIANG JINGSHENG MECHANICAL & ELECTRICAL CO., LTD.	58.18x	5.8x	31.37x	0.37%	10.41B
Average	45.95x	7.40x	24.64x	0.87%	107.71B
Weighted average by Cap.	45.21x	11.85x	33.12x	0.72%