1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. Shimao Group Holdings Limited
  6. Financials
    813   KYG810431042

SHIMAO GROUP HOLDINGS LIMITED

(813)
  Report
Delayed Hong Kong Stock Exchange  -  04:08 2022-03-31 am EDT
4.420 HKD   -2.21%
06/23SHIMAO : Appointment of Executive President
PU
06/23SHIMAO : List of Directors and their Role and Function
PU
06/23Shimao Group Holdings Limited Appoints Lu Yi as Executive President of the Company
CI
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 60 34488 85573 47013 57613 576-
Enterprise Value (EV)2 125 788163 286157 652103 156113 602125 959
P/E ratio 6,95x8,16x5,76x1,16x1,16x1,07x
Yield 5,59%4,92%6,10%24,7%26,1%26,9%
Capitalization / Revenue 0,71x0,80x0,54x0,09x0,09x0,08x
EV / Revenue 1,47x1,46x1,16x0,70x0,72x0,76x
EV / EBITDA 5,73x5,87x5,12x3,22x3,68x4,08x
Price to Book 1,03x1,34x0,83x0,13x0,12x0,11x
Nbr of stocks (in thousands) 3 288 1623 292 2753 534 1313 794 2663 794 266-
Reference price (CNY) 18,427,020,83,583,583,58
Announcement Date 03/26/201903/30/202003/30/2021---
1 HKD in Million
2 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 85 513111 517135 353147 418157 832166 126
EBITDA1 21 96227 82330 78032 00630 85330 855
Operating profit (EBIT)1 21 29826 86829 79528 47328 68929 763
Operating Margin 24,9%24,1%22,0%19,3%18,2%17,9%
Pre-Tax Profit (EBT)1 22 63829 01533 59228 87628 90631 495
Net income1 8 83510 89812 62811 08411 40712 385
Net margin 10,3%9,77%9,33%7,52%7,23%7,46%
EPS2 2,643,313,613,093,093,35
Dividend per Share2 1,031,331,270,880,930,96
Announcement Date 03/26/201903/30/202003/30/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2
Net sales1 64 55370 80073 40172 60862 31893 478
EBITDA ------
Operating profit (EBIT)1 --15 01113 39111 54117 312
Operating Margin --20,5%18,4%18,5%18,5%
Pre-Tax Profit (EBT) ------
Net income ------
Net margin ------
EPS 1,522,091,78-1,311,82
Dividend per Share ------
Announcement Date 08/25/202003/30/202108/30/2021---
1 CNY in Million
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 65 44374 43184 18289 580100 026112 383
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,98x2,68x2,73x2,80x3,24x3,64x
Free Cash Flow1 -89927 92245410 76112 33210 567
ROE (Net Profit / Equities) 15,1%17,4%16,4%11,2%10,4%9,82%
Shareholders' equity1 58 43462 74577 12898 540110 159126 155
ROA (Net Profit / Asset) 2,58%2,57%2,38%2,12%2,08%2,16%
Assets1 342 577424 527530 604523 033548 577572 965
Book Value Per Share2 17,720,125,226,929,432,0
Cash Flow per Share2 0,668,941,94-3,243,297,45
Capex1 3 1091 5586 3882 5132 3092 271
Capex / Sales 3,64%1,40%4,72%1,71%1,46%1,37%
Announcement Date 03/26/201903/30/202003/30/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Key data
Capitalization (HKD) 16 770 655 224
Capitalization (USD) 2 137 696 327
Net sales (CNY) 135 352 755 000
Net sales (USD) 20 227 263 285
Number of employees 30 418
Sales / Employee (CNY) 4 449 759
Sales / Employee (USD) 664 977
Free-Float 36,1%
Free-Float capitalization (HKD) 6 047 753 449
Free-Float capitalization (USD) 770 885 822
Avg. Exchange 20 sessions (CNY) 261 872 845
Avg. Exchange 20 sessions (USD) 39 134 563
Average Daily Capital Traded 1,6%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA