The following discussion of our financial condition and results of operations
(the "MD&A") should be read together with our consolidated financial statements
and notes to those statements included in PART II, ITEM 8 of this Annual Report
on Form 10-K. This section of this Annual Report on Form 10-K generally
discusses fiscal 2021 and fiscal 2020 and year-over-year comparisons between
fiscal 2021 and fiscal 2020. A discussion of fiscal 2019 and year-over-year
comparisons between fiscal 2020 and fiscal 2019 that are not included in this
Annual Report on Form 10-K can be found in PART II, ITEM 7, "Management's
Discussion and Analysis of Financial Condition and Results of Operations" in our
Annual Report on Form 10-K for the fiscal year ended January 30, 2021, filed
with the United States Securities and Exchange Commission on March 26, 2021.
However, given the significant impact of the COVID-19 pandemic on our fiscal
2020 results, we have included certain comparisons in this MD&A between fiscal
2021 and fiscal 2019 to provide further context regarding our fiscal 2021
results of operations. At the end of this section of this Annual Report on Form
10-K, we have included historical data for the past five fiscal years to
facilitate trend analysis of key data reported in our consolidated financial
statements and other select operating data.

Our fiscal year is a 52/53 week year ending on the Saturday closest to January
31. Unless otherwise stated, references to fiscal years 2021, 2020 and 2019
relate to the fiscal years ended January 29, 2022, January 30, 2021 and February
1, 2020. Fiscal years 2021, 2020, and 2019 all consisted of 52 weeks.

Overview of Our Business

Shoe Carnival, Inc. is one of the nation's largest family footwear retailers. On
December 3, 2021, we began operating under two banners: Shoe Carnival and Shoe
Station. Our objective is to be the omnichannel retailer-of-choice for on-trend
branded and private label footwear for the entire family. Our product
assortment, whether shopping in a physical store or on our e-commerce platform,
includes dress, casual, and work shoes, sandals, boots and a wide assortment of
athletic shoes. Our typical physical store carries shoes in two general
categories - athletics and non-athletics with subcategories for men's, women's,
and children's, as well as a broad range of accessories. In addition to our
physical stores, our e-commerce platform offers customers the same assortment of
merchandise in all categories of footwear with expanded options in certain
instances.

Our stores under the Shoe Carnival banner combine competitive pricing with a
high-energy in-store environment that encourages customer participation.
Footwear in our Shoe Carnival physical stores is organized by category and
brand, creating strong brand statements within the aisles. These brand
statements are underscored by branded signage on endcaps and in-line signage
throughout the store. Our signage may highlight a vendor's product offerings or
sales promotions, or may highlight seasonal or lifestyle statements by grouping
similar footwear from multiple vendors. Approximately 160 of our Shoe Carnival
stores have athletic shops that highlight leading athletic brands. We expect to
continue growing our "athletic shop" in-store concept across our fleet in the
years ahead.

The addition of the Shoe Station banner and retail locations creates a
complementary retail platform to serve a broader family footwear customer base
across both urban and suburban demographics. The Shoe Station concept targets a
more affluent family footwear customer and has a strong track record of
capitalizing on emerging footwear fashion trends and introducing new brands. Due
to the larger average size of our Shoe Station stores and the targeted customer,
these locations provide for a primary destination shopping experience.

We believe our distinctive shopping experiences give us various competitive
advantages, including increased multiple unit sales; the building of a loyal,
repeat customer base; the creation of word-of-mouth advertising; and enhanced
sell-through of in-season goods.

Acquisition of Shoe Station



On December 3, 2021, we acquired substantially all of the assets of Shoe
Station, a privately-held, family-owned shoe retailer. The Shoe Station assets
were acquired for $70.7 million, inclusive of customary adjustments which are
not yet finalized, and funded with cash on hand. We are continuing to operate
the 21 locations acquired under the Shoe Station banner. Shoe Station
contributed net sales of $16.6 million during the period from the acquisition
date through January 29, 2022. We incurred acquisition and integration-related
charges of $4.3 million ($3.2 million after tax, or $0.11 on a diluted per share
basis) during fiscal 2021. These charges were comprised of non-recurring expense
related

                                       28
--------------------------------------------------------------------------------


to the fair value adjustment to acquisition-date inventory of $1.1 million
recorded in cost of goods sold and $3.2 million of transaction costs and
integration-related charges recorded in selling, general, and administrative
expenses. See Note 3 - "Acquisition of Shoe Station" in our Notes to
Consolidated Financial Statements contained in PART II, ITEM 8 of this Annual
Report on Form 10-K for additional information on the acquisition.

Comparable Store Sales



Comparable store sales is a key performance indicator for us. Comparable store
sales include stores that have been open for 13 full months after such stores'
acquisition or grand opening prior to the beginning of the period, including
those stores that have been relocated or remodeled. Therefore, stores recently
opened, acquired or closed are not included in comparable store sales. We
generally include e-commerce sales in our comparable store sales as a result of
our omnichannel retailer strategy. Due to our omnichannel retailer strategy, we
view e-commerce sales as an extension of our physical stores. Similar to our
physical stores, e-commerce platforms that are acquired will not be included in
comparable store sales for 13 months after the acquisition of the platform. Our
method for calculating comparable store sales for fiscal 2021, therefore, does
not include any sales activity from Shoe Station.

Stock Split



The shares outstanding and net income per share information throughout this MD&A
has been adjusted retroactively for all periods presented as a result of a
two-for-one stock split of the outstanding shares of our common stock held by
shareholders of record on July 6, 2021 that was completed on July 19, 2021. See
Note 2 - "Summary of Significant Accounting Policies" to our Notes to
Consolidated Financial Statements contained in PART II, ITEM 8 of this Annual
Report on Form 10-K for additional information on the stock split.

Information regarding the COVID-19 Coronavirus Pandemic ("COVID-19")



We continue to closely monitor and manage the impact of the COVID-19 pandemic,
and the safety and well-being of our customers, employees and business partners
remains a top priority. The COVID-19 pandemic has significantly impacted, and is
expected to continue to impact, our operations, supply chains, distribution
processes, and overall economic conditions and consumer spending for the
foreseeable future.

In response to the COVID-19 pandemic, all of our physical stores were
temporarily closed effective March 19, 2020. Our e-commerce platform continued
to operate, and our e-commerce sales increased significantly in fiscal 2020 as
customers shifted purchases to our online channel. We began reopening our
physical stores in accordance with applicable public health guidelines in late
April 2020. Thus, substantially all of our physical stores were closed for
approximately 50% of the first fiscal quarter of 2020. By the beginning of the
second quarter of fiscal 2020, approximately 50% of our stores were reopened,
and by early June 2020, substantially all of our stores had reopened. We did not
have any stores closed as of January 29, 2022 or for extended periods during
fiscal 2021 due to the pandemic.

Executive Summary



Fiscal 2021 was a record-breaking year for us. Results in fiscal 2021 were the
highest in terms of net sales, gross profit, operating income and diluted net
income per share in our history. For each of these financial metrics, the first
three quarters of fiscal 2021 set consecutive all-time records and the fourth
quarter of fiscal 2021 set a record for that specific quarter. The diluted net
income per share of $5.42 earned in fiscal 2021, which included the Shoe Station
acquisition-related charges incurred during the fourth quarter of fiscal 2021,
exceeded the diluted net income per share earned during the last six fiscal
years combined.

Comparable store sales in fiscal 2021 increased 35.3% compared to fiscal 2020 and increased 28.3% compared to fiscal 2019.

We believe these record-breaking results were driven by the following:


our inventory selection;
•
our more focused promotional strategy;
•
our customer base returning to a more normal lifestyle, including going back to
work and in-person learning; and

                                       29
--------------------------------------------------------------------------------

the economic impact of consumer-based government stimulus.



During fiscal 2021, physical store traffic increased 37.5% compared to fiscal
2020 and was slightly above traffic in fiscal 2019. The increased store traffic,
combined with increased conversion rates, resulted in an increased number of
converted customers, compared to both prior year periods.

All of our major product categories had comparable store sale increases ranging
from low to mid double digits compared to fiscal 2020 and fiscal 2019. These
increases were driven by higher average per unit prices across all categories
and, overall, more units sold.

Highlights for fiscal 2021 and a brief discussion of some key initiatives follow:

Net sales for fiscal 2021 of $1.33 billion were an all-time record, surpassing the previous record set in fiscal 2019 by 28.3%.


We achieved record annual gross profit of $526.8 million during fiscal 2021.
Gross profit margin as a percent of sales increased 10.9 percentage points
compared to fiscal 2020 to 39.6% and increased 9.5 percentage points compared to
fiscal 2019.

We had no borrowings during fiscal 2021 and ended our fiscal year with $132.4 million of cash, cash equivalents and marketable securities.


In fiscal 2021, we continued to increase membership in our Shoe Perks customer
loyalty program. Membership in the program totaled 28.5 million customers as of
January 29, 2022. We believe our Shoe Perks program affords us opportunities to
communicate, build relationships and engage with our most loyal shoppers, which
we believe will result in long-term customer commitment to our brand.


We spent $31.4 million on capital expenditures during fiscal 2021, primarily
focused on our store modernization efforts. Through January 29, 2022, we have
completed 68 store modernizations.

Fiscal 2022 Plans

Following is a summary of certain strategic initiatives and goals for fiscal 2022:


Continue modernizing our stores through design enhancements, as we expect to
have 100 more stores completed by the end of fiscal 2022 and to complete our
modernization program by the end of fiscal 2024.
•
Leverage our Customer Relationship Management ("CRM") capabilities to increase
personalized, segmented marketing, and continue with limited, to no, reliance on
broad-based promotional activities, and enhance our vendor relationships.
•
Continue to grow the recently acquired Shoe Station banner and further integrate
its supply chain.
•
Continue to manage the effect of COVID-19 on our operations and protect the
health and safety of our customers, employees and vendor partners.
•
Continue to navigate and manage supply chain disruption and other macroeconomic
uncertainties.
•
Maintain the growth and market share of our omnichannel platform.
•
Continue implementation of upgrades to merchandise planning and allocation
systems and continue to increase the productivity of other recently implemented
systems.

                                       30
--------------------------------------------------------------------------------

Results of Operations

The following table sets forth our results of operations expressed as a percentage of net sales for the following fiscal years:



                                                      2021        2020      

2019


Net sales                                              100.0 %     100.0 %     100.0 %
Cost of sales (including buying, distribution, and
  occupancy costs)                                      60.4        71.3    

69.9


Gross profit                                            39.6        28.7    

30.1


Selling, general and administrative expenses            24.0        26.5        24.9
Operating income                                        15.6         2.2         5.2
Interest income                                         (0.0 )       0.0        (0.1 )
Interest expense                                         0.0         0.0         0.0
Income before income taxes                              15.6         2.2         5.3
Income tax expense                                       4.0         0.6         1.2
Net income                                              11.6 %       1.6 %       4.1 %



Fiscal 2021 Compared to Fiscal 2020

Net Sales



Net sales were a record $1.33 billion during fiscal 2021 and increased 36.2%
compared to fiscal 2020 and 28.3% compared to fiscal 2019. Comparable stores
sales increased 35.3% compared to fiscal 2020. Sales generated from our
comparable physical stores increased 45.8% in fiscal 2021 compared to fiscal
2020 and 20.1% compared to fiscal 2019. Sales generated from the Shoe Carnival
branded e-commerce platform decreased 10.3% compared to fiscal 2020 due to the
return of in-store shopping. E-commerce sales in fiscal 2021 were 146.6% higher
than sales in fiscal 2019. E-commerce sales were approximately 12% of
merchandise sales in fiscal 2021, compared to 19% in fiscal 2020 and 6% in
fiscal 2019.

Net sales were positively impacted by continued demand for our merchandise as
result of our merchandise selection, the continued easing of COVID-19
restrictions and customers returning to a more normal lifestyle, including going
back to work and in-person learning, and the economic impact of consumer-based
government stimulus. Net sales in fiscal 2021 were also favorably impacted by
increased average transaction price and more units sold compared to fiscal 2020,
with store traffic slightly above the pre-pandemic levels experienced in fiscal
2019. The increase in average transaction price was primarily driven by our more
focused promotional activity.

The temporary closure of our physical stores for approximately 50% of the first
quarter of fiscal 2020 as a result of the COVID-19 pandemic, with some stores
closed through May 2020, decreased net sales in the prior year.

Gross Profit



Gross profit was a record $526.8 million during fiscal 2021, an increase of
$246.8 million compared to fiscal 2020. Gross profit margin in fiscal 2021
increased to 39.6% compared to 28.7% in fiscal 2020 and 30.1% in fiscal 2019.
Merchandise margin increased 8.8 percentage points compared to fiscal 2020 and
8.2 percentage points compared to fiscal 2019. Fewer margin-dilutive promotions
and higher average selling prices drove a higher merchandise margin compared to
both fiscal 2020 and 2019. We began eliminating broad-based use of the "buy one
get one half off" promotional strategy during fiscal 2020 and completely
eliminated its broad use during fiscal year 2021. A more standard product mix,
with more non-athletic merchandise sold in fiscal 2021 compared to fiscal 2020,
further increased margins compared to fiscal 2020.

As a percentage of sales, our buying, distribution and occupancy costs decreased
2.2 percentage points compared to fiscal 2020 and 1.3 percentage points compared
to fiscal 2019 primarily due to the leveraging effect of increased sales,
despite higher supply chain and distribution costs.

                                       31
--------------------------------------------------------------------------------

Selling, General and Administrative Expenses ("SG&A")

SG&A increased $61.0 million to $319.1 million in fiscal 2021 compared to $258.1 million in fiscal 2020. As a percentage of net sales, SG&A was leveraged to 24.0% in fiscal 2021 compared to 26.5% in fiscal 2020 and 24.9% in fiscal 2019.



Compared to fiscal 2020, the increase in SG&A primarily correlated with our
record performance, in terms of increased performance-based incentive
compensation, general wages (inclusive of CARES Act payroll retention tax
credits recognized in fiscal 2020) and variable costs, such as credit card fees.
SG&A also increased due to increased investment in advertising, as well as
market return volatility on our deferred compensation plan and higher
stock-based compensation. Store level wages, incentives paid to store level
employees, and annual performance-based compensation comprised nearly half of
the increase compared to the prior year, with advertising being the majority of
the remaining increase.

Income Taxes

The effective income tax rate for fiscal 2021 was 25.3% compared to 25.8% for
fiscal 2020. The lower effective rate was primarily attributable to increased
benefit from vested stock-based compensation awards.

Liquidity and Capital Resources



Our primary sources of liquidity are $132.4 million of cash, cash equivalents
and marketable securities on hand at the end of fiscal 2021, cash generated from
operations, plus availability under our $100 million credit facility, which was
amended and restated on March 23, 2022 to, among other things, extend the term
until March 23, 2027 (the "New Credit Agreement"). While the effects of the
COVID-19 pandemic and other macroeconomic uncertainty make our operating cash
flow less predictable, we believe our resources will be sufficient to fund our
cash needs, as they arise, for at least the next 12 months. Our primary uses of
cash are normally for working capital, which are principally inventory
purchases, investments in our stores, such as new stores, remodels and
relocations, distribution center initiatives, lease payments associated with our
real estate leases, potential dividend payments, potential share repurchases
under our share repurchase program, and the financing of capital projects,
including investments in new systems. As part of our growth strategy, we may
also pursue additional strategic acquisitions of other footwear retailers.

Cash Flow - Operating Activities



Net cash generated from operating activities was $147.9 million in fiscal 2021
compared to $63.4 million during fiscal 2020. The increase in operating cash
flow was primarily driven by higher cash receipts on increased sales, partially
offset by increased inventory purchases and payments for operating expenses and
income taxes.

Working capital increased on a year-over-year basis and totaled $288.4 million
at January 29, 2022 compared to $224.4 million at January 30, 2021. The increase
was primarily attributable to increased cash and marketable securities
positions. Our current ratio was 2.9 as of January 29, 2022, compared to 2.7 as
of January 30, 2021.

Cash Flow - Investing Activities



Our cash outflows for investing activities are normally for capital
expenditures. During fiscal 2021, we expended $31.4 million for the purchase of
property and equipment, primarily related to our store portfolio modernization
plan. During fiscal 2020, we expended $12.4 million for the purchase of property
and equipment, $5.9 million of which was for new store construction and the
remodeling and relocation of existing stores, and $3.1 million was for
investments in our distribution center.

During fiscal 2021, we acquired substantially all of the assets of Shoe Station
for approximately $70.7 million and invested on a net basis approximately $17.2
million in publicly traded mutual funds designed to mitigate income statement
volatility associated with our nonqualified deferred compensation plan.
Additional information regarding the Shoe Station acquisition can be found in
Note 3 -"Acquisition of Shoe Station" and regarding the marketable securities
can be found in Note 4 - "Fair Value of Financial Instruments" to our Notes to
Consolidated Financial Statements contained in PART II, ITEM 8 of this Annual
Report on Form 10-K.

                                       32
--------------------------------------------------------------------------------

Cash Flow - Financing Activities



Our cash outflows for financing activities are typically for cash dividend
payments, share repurchases or payments on our credit facility. Shares of our
common stock can be either acquired as part of a publicly announced repurchase
program or withheld by us in connection with employee payroll tax withholding
upon the vesting of stock-based compensation awards that are settled in shares.
Our cash inflows from financing activities generally reflect stock issuances to
employees under our Employee Stock Purchase Plan and borrowings under our credit
facility.

During fiscal 2021, net cash used in financing activities was $17.7 million
compared to $6.7 million during fiscal 2020. The increase in net cash used in
financing activities was primarily due to the repurchase of $7.1 million of
shares in fiscal 2021 associated with our Board of Directors' authorized share
repurchase program. In fiscal 2021 we also increased our dividend payments and
more shares were withheld upon the vesting of stock-based compensation awards.
During fiscal 2021, we did not borrow or repay funds under our credit facility.
During fiscal 2020, we borrowed and repaid $24.9 million under our credit
facility. Letters of credit outstanding were $700,000 at January 29, 2022, and
our borrowing capacity was $99.3 million.

Our credit facility requires us to maintain compliance with various financial
covenants. See Note 9 - "Debt" to our Notes to Consolidated Financial Statements
contained in PART II, ITEM 8 of this Annual Report on Form 10-K for a further
discussion of our credit facility and its covenants. We were in compliance with
these covenants as of January 29, 2022.

Store Openings and Closings - Fiscal 2022



Increasing market penetration by adding new stores is expected to reemerge as a
key component of our growth strategy. Through a combination of both organic and
acquired store growth, we aim to add more than 10 new stores in fiscal 2022,
over 20 new stores in fiscal 2023, and over 25 new stores annually by fiscal
2024. We expect limited, if any, store closures over the next several years.

Capital Expenditures - Fiscal 2022



Capital expenditures for fiscal 2022 are expected to be between $55 million and
$65 million, with approximately $50 million to $55 million to be used for new
stores, relocations and remodels and approximately $5 million to $10 million for
upgrades to our distribution center and e-commerce platform, various other store
improvements, continued investments in technology and normal asset replacement
activities. The resources allocated to these projects are subject to near-term
changes depending on the impacts associated with the COVID-19 pandemic, ongoing
supply chain disruptions, and potential inflationary and other macroeconomic
impacts. Furthermore, the actual amount of cash required for capital
expenditures for store operations depends in part on the number of stores
opened, relocated, and remodeled, and the amount of lease incentives, if any,
received from landlords. The number of new store openings and relocations will
be dependent upon, among other things, the availability of desirable locations,
the negotiation of acceptable lease terms and general economic and business
conditions affecting consumer spending.

Dividends



In fiscal 2021, four quarterly cash dividends of $0.07 per share were approved
and paid. During fiscal 2020, the first quarter dividend was in the amount of
$0.0425 per share and the dividends for the remaining three quarters were
$0.0450 per share. During fiscal years 2021 and 2020, we returned $8.0 million
and $5.1 million, respectively, in cash to our shareholders through our
quarterly dividends.

The declaration and payment of any future dividends are at the discretion of the
Board of Directors and will depend on our results of operations, financial
condition, business conditions and other factors deemed relevant by our Board of
Directors. Our credit facility in place at the end of fiscal 2021 permits the
payment of cash dividends as long as no default or event of default exists under
the credit agreement both immediately before and immediately after giving effect
to the cash dividends, and the aggregate amount of cash dividends for a fiscal
year do not exceed $10 million. These restrictions have changed as a result of
entering into the New Credit Agreement after our fiscal year end. See Note 9 -
"Debt" to our Notes to Consolidated Financial Statements contained in PART II,
ITEM 8 of this Annual Report on Form 10-K.

                                       33
--------------------------------------------------------------------------------

Share Repurchase Program



On December 16, 2021, our Board of Directors authorized a share repurchase
program for up to $50 million of our outstanding common stock, effective January
1, 2022 (the "2022 Share Repurchase Program"). The purchases may be made in the
open market or through privately negotiated transactions from time-to-time
through December 31, 2022 and in accordance with applicable laws, rules and
regulations. The 2022 Share Repurchase Program may be amended, suspended or
discontinued at any time and does not commit us to repurchase shares of our
common stock. We have funded, and intend to continue to fund, the share
repurchase program from cash on hand, and any shares acquired will be available
for stock-based compensation awards and other corporate purposes. The actual
number and value of the shares to be purchased will depend on the performance of
our stock price and other market and economic factors, including impacts caused
by the COVID-19 pandemic.

The 2022 Share Repurchase Program replaced a $50 million share repurchase
program that was authorized in December 2020, became effective January 1, 2021
and expired in accordance with its terms on December 31, 2021. Shares totaling
208,662 were repurchased during fiscal 2021 at a cost of $7.1 million. No
repurchases were made in fiscal 2020, and share repurchases pursuant to
previously Board-approved share repurchase programs that have now expired were
approximately 2,234,000 shares at an aggregate cost of $37.8 million in fiscal
2019. Share repurchase activity in fiscal 2021 and fiscal 2020 was impacted by
the COVID-19 pandemic.

Our credit facility in place at the end of fiscal 2021 stipulates that
distributions in the form of redemptions of Equity Interests (as defined in the
credit agreement) could be made solely with cash on hand so long as before and
immediately after such distributions there are no revolving loans outstanding
under the credit agreement. These restrictions have changed a result of entering
into the New Credit Agreement after our fiscal year end. See Note 9 - "Debt" to
our Notes to Consolidated Financial Statements contained in PART II, ITEM 8 of
this Annual Report on Form 10-K.

Leases



Rent-related payments made in fiscal 2021 totaled $82.2 million. As we are
contractually obligated to make lease payments to landlords, estimated future
payments to landlords and lease-related charges are expected to be significant
in future years and will increase in future years due to the acquisition of Shoe
Station and other expected store growth. These payments include estimates for
fixed minimum and contingent rent, estimated reimbursements to landlords for
common area maintenance, taxes and insurance and other lease related charges.
See Note 10 - "Leases" to our Notes to Consolidated Financial Statements
contained in PART II, ITEM 8 of this Annual Report on Form 10-K for further
discussion of our lease obligations.

Impact of Store Count and Seasonality on Quarterly Results



Our quarterly results of operations have fluctuated and are expected to continue
to fluctuate in the future, primarily as a result of seasonal variances and the
timing of sales and costs associated with opening new stores and closing
underperforming stores. In addition, fiscal 2020 quarterly results were
significantly impacted by the COVID-19 pandemic. As illustrated in the chart
below, our first quarter fiscal 2020 net sales and earnings significantly
declined due to the temporary closure of our physical stores for approximately
50% of the quarter.

(Unaudited, In thousands, except per share amounts)


                                     First        Second         Third        Fourth
Fiscal 2021                         Quarter       Quarter       Quarter       Quarter
Net sales                          $ 328,457     $ 332,230     $ 356,336     $ 313,371
Gross profit                         130,158       135,752       144,056       116,821
Operating income                      57,603        59,714        62,424        27,913
Net income                            43,242        44,212        46,836        20,591

Net income per share - Diluted 1 $ 1.51 $ 1.54 $ 1.64

 $    0.72




                                       34

--------------------------------------------------------------------------------


                                            First        Second         Third        Fourth
Fiscal 2020                                Quarter       Quarter       Quarter       Quarter
Net sales                                 $ 147,495     $ 300,794     $ 274,579     $ 253,897
Gross profit                                 31,464        82,605        87,761        78,152
Operating income/(loss)                     (23,261 )      14,398        20,163        10,565
Net income/(loss)                           (16,190 )      10,060       

14,678 7,443 Net income/(loss) per share - Diluted 1 $ (0.58 ) $ 0.35 $ 0.51 $ 0.26

1) Per share amounts are computed independently for each of the quarters presented. For per share amounts, the sum of the quarters may not equal the total year due to the impact of changes in weighted shares outstanding and differing applications of earnings as prescribed by accounting guidance.

Seasonality



We have three distinct peak selling periods: Easter, back-to-school and
Christmas. Our operating results depend significantly upon the sales generated
during these periods. To prepare for our peak shopping seasons, we must order
and keep in stock significantly more merchandise than we would carry during
other periods of the year. Any unanticipated decrease in demand for our products
or a supply chain disruption that reduces inventory availability during these
peak shopping seasons could reduce our net sales and gross profit and negatively
affect our profitability.

Store Count

We continually analyze our store portfolio and the potential for new stores
based on our view of internal and external opportunities and challenges in the
marketplace. As part of our long-term growth strategy, we expect to pursue
opportunities for store growth across large and mid-size markets as we continue
to leverage customer data from our customer relationship management program and
more attractive real estate options become available.

When we identify a store that produces or may potentially produce, low or
negative contribution, we either renegotiate lease terms, relocate or close the
store. In instances when underperformance indicates the carrying value of a
store's assets may not be recoverable, we impair the store. Although store
closings could reduce our overall net sales volume, we believe this strategy
will realize long-term improvement in operating income and diluted net income
per share. Depending upon the results of lease negotiations with certain
landlords of underperforming stores, we may increase or decrease the number of
store closures in future periods.

Non-capital expenditures, such as advertising and payroll incurred prior to the
opening of a new store, are charged to expense as incurred. The timing and
actual amount of expense recorded in closing an individual store can vary
significantly depending, in part, on the period in which management commits to a
closing plan, the remaining basis in the fixed assets to be disposed of at
closing and the amount of any lease buyout. Therefore, our results of operations
may be adversely affected in any quarter in which we incur pre-opening expenses
related to the opening of new stores or incur store closing costs related to the
closure of existing stores.

Our future store strategies may continue to be impacted by the current economic uncertainty, including uncertainty associated with the COVID-19 pandemic.

Store Openings, Closings and Impairment Charges - Impact on Fiscal 2021 and Fiscal 2020



In fiscal 2021, we opened one new store. The initial inventory investment for
the new store in fiscal 2021 was $469,000, capital expenditures were $299,000
and lease incentives received from our landlord were $100,000. In fiscal 2020,
we opened four new stores. The initial average inventory investment for the new
stores was $578,000, capital expenditures were $973,000 and lease incentives
received from our landlord were $448,000.

Pre-opening expenses for the one store opened in fiscal 2021 included in cost of
sales and SG&A expenses were approximately $77,000. Items classified as
pre-opening expenses include rent, freight, advertising, salaries and supplies.
During fiscal 2020, we expended $590,000 in pre-opening expenses, or an average
of $147,000 per store.

Total store closing costs were $1.9 million in fiscal 2021 and $4.0 million in
fiscal 2020. We closed 12 stores during fiscal 2021 and 13 stores during fiscal
2020. We recorded non-cash impairment charges on a majority of these stores and
also recognized impairment charges on other underperforming stores during these
years. Included in store closing costs were non-cash impairment charges of $1.3
million in fiscal 2021 and $3.1 million in fiscal 2020. In addition to

                                       35
--------------------------------------------------------------------------------

non-cash impairment charges, store closing costs can include fixed asset write-offs, employee severance, lease termination fees, store tear-down and clean-up expenses, and acceleration of expenses and deferred lease incentives.

In total, store opening and closing costs impacting SG&A expenses were $1.9 million in fiscal 2021 and $4.1 million in fiscal 2020. Store opening and closing costs included in cost of sales was expense of $50,000 in fiscal 2021 and $500,000 in fiscal 2020.

Critical Accounting Policies



We use judgment in reporting our financial results. This judgment involves
estimates based in part on our historical experience and incorporates the impact
of the current general economic climate and company-specific circumstances.
However, because future events and economic conditions are inherently uncertain,
our actual results could differ materially from these estimates. The accounting
policies that require more significant judgment are included below.

Merchandise Inventories- Our merchandise inventories are stated at the lower of
cost or net realizable value as of the balance sheet date and consist primarily
of dress, casual and athletic footwear for women, men and children. The cost of
our merchandise is determined using the first-in, first-out valuation method
("FIFO"). For determining net realizable value, we estimate the future demand
and related sale price of merchandise in our inventory. The stated value of
merchandise inventories contained on our consolidated balance sheets also
includes freight, certain capitalized overhead costs and reserves.

Factors considered when we review our inventory to properly state it at lower of
cost or net realizable value include recent sale prices, historical loss rates,
the length of time merchandise has been held in inventory, quantities of the
various styles held in inventory, seasonality of the merchandise, expected
consideration to be received from our vendors and current and expected future
sales trends. We reduce the value of our inventory to its estimated net
realizable value where cost exceeds the estimated future selling price.
Merchandise inventories as of January 29, 2022 totaled $285.2 million,
representing approximately 35% of total assets. Merchandise inventories as of
January 30, 2021 totaled $233.3 million, representing approximately 36% of total
assets. Given the significance of inventories to our consolidated financial
statements, the determination of net realizable value is a critical accounting
estimate. Material changes in the factors noted above could have a significant
impact on the actual net realizable value of our inventory and our reported
operating results.

Valuation of Long-Lived Assets- Long-lived assets, such as property and
equipment subject to depreciation and right-of-use assets arising from our
leased properties, are evaluated for impairment on a periodic basis if events or
circumstances indicate the carrying value may not be recoverable. This
evaluation includes performing an analysis of the estimated undiscounted future
cash flows of the long-lived assets. Assets are grouped and the evaluation
performed at the lowest level for which there are identifiable cash flows, which
is generally at a store level.

If the estimated future cash flows for a store are determined to be less than
the carrying value of the store's assets, an impairment loss is recorded for the
difference between the estimated fair value and the carrying value. We estimate
the fair value of our long-lived assets using store-specific cash flow
assumptions discounted by a rate commensurate with the risk involved with such
assets while incorporating marketplace assumptions. Our assumptions and
estimates used in the evaluation of impairment, including current and future
economic trends for stores, are subject to a high degree of judgment. Assets
subject to impairment are adjusted to estimated fair value and, if applicable,
an impairment loss is recorded in selling, general and administrative expenses.
If actual operating results or market conditions differ from those anticipated,
the carrying value of certain of our assets may prove unrecoverable and we may
incur additional impairment charges in the future.

Accounting for Business Combinations - We account for acquisitions of other
businesses by recording the net assets of the acquired businesses at fair value
and making estimates and assumptions to determine the fair value of these
acquired assets and liabilities. We will allocate the purchase price of the
acquired business based, in part, upon internal estimates of cash flows and
considering the report of a third-party valuation expert retained to assist us.
Changes to the assumptions used to estimate the fair value could affect the
recorded amounts of the assets acquired and the resultant goodwill. We expect
there will be changes to the current valuation of the recently acquired Shoe
Station assets and liabilities during fiscal 2022.

                                       36
--------------------------------------------------------------------------------


Leases - We lease our retail stores and our single distribution center, which
has a current lease term of 15 years, expiring in 2034. We also enter into
leases of equipment, copiers and billboards. Prior to the purchase of our
corporate headquarters in fiscal 2019, it was also leased. All of our leases are
operating leases. Therefore, how operating leases are recognized throughout the
financial statements in accordance with applicable accounting guidance can have
a significant impact on our financial condition and results of operations and
related disclosures.

In accordance with Accounting Standards Codification Topic No. 842 - Leases
("ASC 842"), which we adopted in fiscal 2019, on the lease commencement date we
recognize a right-of-use asset for the right to use a leased asset and a
liability based on the present value of remaining lease payments over the lease
term. The weighted average discount rate utilized in fiscal 2021 and fiscal 2020
was 5.2%.

As of the date of adoption of ASC 842 and for new leases, renewals or
amendments, we make certain estimates and assumptions regarding property values,
market rents, property lives, discount rates and probable terms. These estimates
and assumptions can impact: (1) lease classification and the related accounting
treatment; (2) rent holidays, escalations or deferred lease incentives, which
are taken into consideration when calculating straight-line expense; (3) the
term over which leasehold improvements for each store are amortized; and (4) the
values and lives of adjustments to initial right-of-use assets. The amount of
amortized rent expense would vary if different estimates and assumptions were
used.

Our real estate leases typically include options to extend the lease or to
terminate the lease at our sole discretion. Options to extend real estate leases
typically include one or more options to renew, with renewal terms that
typically extend the lease term for five years or more. Many of our leases also
contain "co-tenancy" provisions, including the required presence and continued
operation of certain anchor tenants in the adjoining retail space. If a
co-tenancy violation occurs, we have the right to a reduction of rent for a
defined period after which we have the option to terminate the lease if the
violation is not cured. In addition to co-tenancy provisions, certain leases
contain "go-dark" provisions that allow us to cease operations while continuing
to pay rent through the end of the lease term. When determining the lease term,
we include options that are reasonably certain to be exercised.

Income Taxes - As part of the process of preparing our consolidated financial
statements, we are required to estimate our current and future income taxes for
each tax jurisdiction in which we operate. Significant judgment is required in
determining our annual tax expense and evaluating our tax positions. As a part
of this process, deferred tax assets and liabilities are recognized based on the
difference between the consolidated financial statement carrying amounts of
existing assets and liabilities and their respective tax basis. Our temporary
timing differences relate primarily to inventory, depreciation, accrued
expenses, right-of-use assets, operating lease liabilities and stock-based
compensation. With the recent acquisition of Shoe Station, we expect the level
of temporary timing differences to increase as a result of tax deductible
goodwill and trade names. Deferred tax assets and liabilities are measured using
the tax rates enacted and expected to be in effect in the years when those
temporary differences are expected to reverse. Deferred tax assets are reduced,
if necessary, by a valuation allowance to the extent future realization of those
tax benefits are uncertain.

We are also required to make many subjective assumptions and judgments regarding
our income tax exposures when accounting for uncertain tax positions associated
with our income tax filings. We must presume that taxing authorities will
examine all uncertain tax positions and that they have full knowledge of all
relevant information. However, interpretations of guidance surrounding income
tax laws and regulations are often complex, ambiguous and frequently change over
time, and a number of years may elapse before a particular issue is resolved. As
such, changes in our subjective assumptions and judgments can materially affect
amounts recognized in our consolidated financial statements. Although we believe
we have no uncertain tax positions, tax authorities could assess tax liabilities
in open tax periods not presently foreseen.

Recent Accounting Pronouncements



See Note 2 - "Summary of Significant Accounting Policies" in the accompanying
notes included in PART II, ITEM 8 of this Annual Report on Form 10-K for a
description of recent accounting pronouncements that may have an impact on our
consolidated financial statements when adopted.

                                       37
--------------------------------------------------------------------------------

Historical Financial Data



The following historical financial data is included for the convenience of
assessing trends in our financial condition and results of operations over the
previous five fiscal years. A more detailed description of the fluctuations
among fiscal 2017 - fiscal 2020 can be found in our Annual Reports on Form 10-K
filed for those previous fiscal years.

(In thousands, except per share and
operating data)

Fiscal years (1)                 2021           2020           2019            2018            2017
Income Statement Data:
Net sales                     $ 1,330,394     $ 976,765     $ 1,036,551     $ 1,029,650     $ 1,019,154
Gross profit                  $   526,787     $ 279,982     $   311,869     $   308,992     $   296,269
Operating income              $   207,654     $  21,865     $    54,209     $    49,760     $    37,701
Net income                    $   154,881     $  15,991     $    42,914     $    38,135     $    18,933
Diluted net income per
share                         $      5.42     $    0.56     $      1.46

$ 1.23 $ 0.58



Dividends declared per
share                         $     0.280     $   0.178     $     0.168

$ 0.158 $ 0.148



Balance Sheet Data:
Cash and cash equivalents     $   117,443     $ 106,532     $    61,899     $    67,021     $    48,254
Total assets (2)              $   812,264     $ 642,747     $   628,374     $   417,999     $   415,580
Long-term debt                $         0     $       0     $         0    

$ 0 $ 0 Total shareholders' equity $ 452,533 $ 310,176 $ 297,363 $ 304,433 $ 307,302



Selected Operating Data:
Stores open at end of year            393           383             392             397             408
Comparable store sales
(3)(4)                               35.3 %        -5.3 %           1.9 %           4.3 %           0.3 %
Square footage of store
space at year
  end (000's)                       4,419         4,146           4,220           4,268           4,391
Average sales per store
(000's) (3)(5)(7)             $     3,473     $   2,503     $     2,475     $     2,473     $     2,419
Average sales per square
foot (3)(6)(7)                $       321     $     237     $       245     $       236     $       229




(1) Our fiscal year is a 52/53 week year ending on the Saturday closest to
January 31. Unless otherwise stated, references to years 2021, 2020, 2019, 2018,
and 2017 relate respectively to the fiscal years ended January 29, 2022, January
30, 2021, February 1, 2020, February 2, 2019, and February 3, 2018. Fiscal year
2017 consisted of 53 weeks and the other fiscal years consisted of 52 weeks.
(2) In fiscal 2019, we adopted Accounting Standards Codification No. 842 on a
modified retrospective basis, which requires us to recognize leased assets and
obligations on our balance sheet. See Note 10 - "Leases" contained in the Notes
to Consolidated Financial Statements included in PART II, ITEM 8 of this Annual
Report on Form 10-K for further discussion.
(3) Data for fiscal 2017 has been adjusted to a comparable 52-week period ended
January 27, 2018. The 53rd week in fiscal 2017 caused a one-week shift in our
fiscal calendar. To minimize the effect of this fiscal calendar shift on
comparable store sales, average sales per store and average sales per square
foot, our reported annual comparable store sales results for fiscal 2017 compare
the 52-week period ended January 27, 2018 to the 52-week period ended January
28, 2017 and average sales per store and average sales per square foot are
calculated for the 52-week period ended January 28, 2017. Comparable store sales
results for fiscal 2018 compare the 52-week period ended February 2, 2019 to the
52-week period ended February 3, 2018.
(4) Comparable store sales for the periods indicated include stores that have
been open for 13 full months after such stores' acquisition or grand opening
prior to the beginning of the period, including those stores that have been
relocated or remodeled. Therefore, stores opened, acquired or closed during the
periods indicated are not included in comparable store sales. We include
e-commerce sales in our comparable store sales. Due to our omnichannel retailer
strategy, we view e-commerce sales as an extension of our physical stores.
(5) In fiscal years 2021, 2020, 2019, and 2018, average sales per store includes
e-commerce sales that are in close proximity to a physical store.
(6) Average sales per square foot includes net e-commerce sales. We include
e-commerce sales in our average sales per square foot as a result of our
omnichannel retailer strategy. Due to our omnichannel retailer strategy, we view
e-commerce sales as an extension of our physical stores.
(7) Average sales per store and average sales per square foot include only Shoe
Carnival banner stores.




                                       38

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses