Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

SHOP APOTHEKE EUROPE N.V.

(SAE)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 4545862 6582 405--
Entreprise Value (EV)1 4846222 5682 4162 4522 471
P/E ratio -13,5x-15,6x-127x-363x190x70,2x
Yield ------
Capitalization / Revenue 0,84x0,84x2,75x2,17x1,62x1,22x
EV / Revenue 0,90x0,89x2,65x2,18x1,65x1,25x
EV / EBITDA -41,2x-45,8x119x141x53,5x30,1x
Price to Book 2,12x2,44x6,91x5,67x5,48x5,08x
Nbr of stocks (in thousands) 12 07513 46417 93518 095--
Reference price (EUR) 37,643,5148133133133
Announcement Date 03/15/201903/17/202003/03/2021---
1 EUR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 5407019681 1071 4871 979
EBITDA1 -11,8-13,621,617,145,882,1
Operating profit (EBIT)1 -24,9-28,25,56-0,3925,453,7
Operating Margin -4,62%-4,02%0,57%-0,04%1,71%2,72%
Pre-Tax Profit (EBT)1 -34,6-42,2-15,9-10,712,740,3
Net income1 -33,6-36,3-16,8-6,5812,534,0
Net margin -6,23%-5,17%-1,73%-0,59%0,84%1,72%
EPS2 -2,79-2,78-1,17-0,370,701,89
Dividend per Share2 ------
Announcement Date 03/15/201903/17/202003/03/2021---
1 EUR in Million
2 EUR
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 S1 2021 Q3
Net sales1 239265284250534275
EBITDA1 2,80-5,66-0,205,501,50
Operating profit (EBIT) ------
Operating Margin ------
Pre-Tax Profit (EBT) ------
Net income ------
Net margin ------
EPS ------
Dividend per Share ------
Announcement Date 11/05/202003/03/202105/06/2021---
1 EUR in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 29,936,0-11,547,566,5
Net Cash position1 --90,0---
Leverage (Debt / EBITDA) -2,55x-2,65x-4,16x0,67x1,04x0,81x
Free Cash Flow1 -61,7-45,1-35,5-65,9-24,11,10
ROE (Net Profit / Equities) -13,2%-16,2%-5,10%-0,64%3,04%6,40%
Shareholders' equity1 2552233291 021411531
ROA (Net Profit / Asset) --9,33%-3,50%0,55%2,85%4,95%
Assets1 -389479-1 199439687
Book Value Per Share2 17,817,821,523,424,326,2
Cash Flow per Share2 -1,95-2,321,241,371,502,51
Capex1 11,914,753,375,430,735,7
Capex / Sales 2,20%2,10%5,51%6,81%2,07%1,80%
Announcement Date 03/15/201903/17/202003/03/2021---
1 EUR in Million
2 EUR
Key data
Capitalization (EUR) 2 404 841 580
Capitalization (USD) 2 839 246 257
Net sales (EUR) 968 062 000
Net sales (USD) 1 146 379 020
Number of employees 1 211
Sales / Employee (EUR) 799 391
Sales / Employee (USD) 946 638
Free-Float 97,8%
Free-Float capitalization (EUR) 2 351 021 599
Free-Float capitalization (USD) 2 775 704 367
Avg. Exchange 20 sessions (EUR) 22 949 737
Avg. Exchange 20 sessions (USD) 27 177 078
Average Daily Capital Traded 0,95%
EPS & Dividend
Change in Enterprise Value/EBITDA