Valuation Shriram Finance Limited

Equities

Market Closed - Bombay S.E. Other stock markets 05:21:25 2026-01-23 am EST			5-day change	1st Jan Change
1,003.45 ^INR	-0.29%		+0.79%	+0.73%

Jan. 23	Shriram Finance Limited, Q3 2026 Earnings Call, Jan 23, 2026
Jan. 23	Shriram Finance Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	359,828	307,067	471,722	886,946	1,233,250	1,887,980	-	-
Change	-	-14.66%	53.62%	88.02%	39.04%	53.09%	-	-
Enterprise Value (EV) ¹	1,098,545	1,072,487	1,536,847	2,192,795	3,361,565	3,673,972	3,956,073	4,284,207
Change	-	-2.37%	43.3%	42.68%	53.3%	9.29%	7.68%	8.29%
P/E ratio	14.1x	11.2x	7.92x	12.4x	12.6x	20.8x	16.9x	14x
PBR	1.67x	1.17x	1.09x	1.83x	2.19x	2.9x	2.22x	1.94x
PEG	-	14.69x	0.1x	0.6x	0.4x	-3.06x	0.7x	0.7x
Capitalization / Revenue	4.29x	3.22x	2.73x	4.4x	5.27x	7.1x	5.74x	4.78x
EV / Revenue	13.1x	11.2x	8.91x	10.9x	14.4x	13.8x	12x	10.8x
EV / EBITDA	-	-	-	14.8x	19.9x	27.3x	23.7x	21.5x
EV / EBIT	17.2x	14.5x	12.5x	15.4x	20.7x	19.9x	16.5x	14.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.6	4	4	9	9.9	9.691	11.51	13.31
Rate of return	1.27%	1.76%	1.59%	1.91%	1.51%	0.97%	1.15%	1.33%
EPS ²	20.19	20.35	31.8	38.2	51.85	48.33	59.33	71.47
Distribution rate	17.8%	19.7%	12.6%	23.6%	19.1%	20.1%	19.4%	18.6%
Net sales ¹	83,821	95,399	172,571	201,583	234,049	265,907	328,784	395,165
EBITDA ¹	-	-	-	147,708	169,062	134,612	167,270	199,700
EBIT ¹	63,964	74,101	123,441	142,020	162,609	184,762	239,311	292,779
Net income ¹	24,873	27,079	59,793	71,905	97,610	98,365	127,897	158,622
Net Debt ¹	738,717	765,420	1,065,125	1,305,848	2,128,315	1,785,992	2,068,093	2,396,227
Reference price ²	284.38	227.02	251.97	472.04	655.85	1,003.45	1,003.45	1,003.45
Nbr of stocks (in thousands)	1,265,308	1,352,599	1,872,136	1,878,964	1,880,384	1,881,488	-	-
Announcement Date	4/29/21	4/28/22	4/27/23	4/26/24	4/25/25	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SHRIRAM FINANCE LIMITED	20.76x	13.82x	27.29x	0.97%	20.55B
BAJAJ FINANCE LIMITED	28.22x	17.05x	-	0.57%	62.7B
BAJAJ FINSERV LTD.	29.5x	3.24x	16.85x	0.06%	33.86B
ORIX CORPORATION	11.92x	3.43x	24.89x	3.27%	33.57B
SOFI TECHNOLOGIES, INC.	70.24x	8.65x	29.64x	-.--%	32.67B
SYNCHRONY FINANCIAL	8.23x	2.03x	-	1.49%	27.59B
MUTHOOT FINANCE LIMITED	17.37x	-	-	1.01%	16.62B
TATA CAPITAL LIMITED	29.88x	-	-	-	16.14B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	26.97x	19.84x	49.53x	0.16%	15.23B
Average	27.01x	9.72x	29.64x	0.94%	28.77B
Weighted average by Cap.	28.19x	9.81x	27.15x	0.94%