Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Thailand
  4. Stock Exchange of Thailand
  5. Siam Global House Public Company Limited
  6. Financials
    GLOBAL   TH0991010008

SIAM GLOBAL HOUSE PUBLIC COMPANY LIMITED

(GLOBAL)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 78 02968 06574 82797 095--
Entreprise Value (EV)1 90 28982 76289 078107 549108 246111 658
P/E ratio 39,0x32,5x38,6x30,5x28,4x24,3x
Yield 1,05%1,27%1,09%1,45%1,53%1,75%
Capitalization / Revenue 3,07x2,42x2,79x2,95x2,69x2,46x
EV / Revenue 3,55x2,95x3,32x3,26x3,00x2,83x
EV / EBITDA 25,7x21,9x23,3x20,4x18,8x17,7x
Price to Book 5,32x4,28x4,41x4,97x4,47x4,03x
Nbr of stocks (in thousands) 4 601 6904 601 6874 601 6834 601 671--
Reference price (THB) 17,014,816,321,121,121,1
Announcement Date 02/20/201902/26/202002/11/2021---
1 THB in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 25 40228 08126 80332 95236 10139 465
EBITDA1 3 5103 7763 8165 2845 7446 323
Operating profit (EBIT)1 2 6992 8462 6533 9994 4234 945
Operating Margin 10,6%10,1%9,90%12,1%12,3%12,5%
Pre-Tax Profit (EBT)1 2 4522 6072 4303 8674 3124 928
Net income1 2 0032 0931 9563 1103 4073 941
Net margin 7,89%7,45%7,30%9,44%9,44%9,99%
EPS2 0,440,450,420,690,740,87
Dividend per Share2 0,180,190,180,310,320,37
Announcement Date 02/20/201902/26/202002/11/2021---
1 THB in Million
2 THB
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q2 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3
Net sales1 6 2186 4396 1778 6798 8887 663
EBITDA1 9709177971 5511 5491 191
Operating profit (EBIT)1 6806204941 2361 231856
Operating Margin 10,9%9,62%7,99%14,2%13,9%11,2%
Pre-Tax Profit (EBT)1 6185594641 1981 206820
Net income1 507456378966972629
Net margin 8,15%7,07%6,11%11,1%10,9%8,20%
EPS2 0,110,100,080,220,210,16
Dividend per Share ------
Announcement Date 07/30/202010/28/202002/11/202104/30/202107/30/2021-
1 THB in Million
2 THB
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 12 26114 69714 25110 45411 15114 563
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,49x3,89x3,73x1,98x1,94x2,30x
Free Cash Flow1 52,8-1 3352 6371 9422 436877
ROE (Net Profit / Equities) 14,3%13,7%11,9%17,2%16,8%17,4%
Shareholders' equity1 14 01115 29216 44718 10220 28922 664
ROA (Net Profit / Asset) 6,76%6,25%5,43%8,48%8,43%8,98%
Assets1 29 62333 50136 00336 66240 39643 876
Book Value Per Share2 3,193,463,694,244,725,23
Cash Flow per Share2 0,490,330,990,761,300,64
Capex1 2 2002 8652 1932 3202 4532 483
Capex / Sales 8,66%10,2%8,18%7,04%6,80%6,29%
Announcement Date 02/20/201902/26/202002/11/2021---
1 THB in Million
2 THB
Key data
Capitalization (THB) 97 095 261 243
Capitalization (USD) 2 936 141 439
Net sales (THB) 26 802 960 000
Net sales (USD) 810 735 934
Free-Float 20,4%
Free-Float capitalization (THB) 19 767 026 984
Free-Float capitalization (USD) 597 750 975
Avg. Exchange 20 sessions (THB) 280 026 688
Avg. Exchange 20 sessions (USD) 8 470 247
Average Daily Capital Traded 0,29%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA