Valuation: Siam Makro

Capitalization 370B 10.81B 10.27B 9.55B 8.5B 15.22B 916B 16.8B 118B 43.93B 376B 40.61B 39.72B 1,624B P/E ratio 2024 *
35.7x
P/E ratio 2025 * 30.1x
Enterprise value 451B 13.18B 12.52B 11.65B 10.37B 18.55B 1,117B 20.48B 144B 53.56B 458B 49.52B 48.43B 1,980B EV / Sales 2024 *
0.89x
EV / Sales 2025 * 0.84x
Free-Float
14.58%
Yield 2024 *
1.97%
Yield 2025 * 2.26%
More valuation ratios * Estimated data
Dynamic Chart
Add to a list
Change 5d. change 1-year change 3-years change Capi. ($)
+0.89%+3.05%+65.41%+87.34%439B
-1.05%-0.02%-2.72%-47.46%59.6B
+3.06%+4.03%-14.60%-19.11%48.61B
-5.14%-2.25%+41.05%+150.87%28.02B
+0.61%+4.25%-41.04%-64.19%17.48B
-1.05%+2.71%+17.82%+108.42%15.52B
+0.93%+0.41%+49.52%+49.42%12.84B
+3.08%-0.77%+31.50%+100.66%6.15B
+0.43%+1.87%-42.12%-45.48%4.44B
Average +0.32%+1.57%+11.65%+35.61% 70.19B
Weighted average by Cap. -0.55%+2.66%+46.22%+64.00%
See all sector performances

Financials

2024 *2025 *
Net sales 507B 14.8B 14.06B 13.08B 11.64B 20.83B 1,254B 23B 162B 60.13B 514B 55.6B 54.38B 2,223B 536B 15.66B 14.87B 13.83B 12.32B 22.04B 1,327B 24.33B 171B 63.62B 544B 58.82B 57.54B 2,352B
Net income 10.31B 301M 286M 266M 237M 424M 25.52B 468M 3.29B 1.22B 10.47B 1.13B 1.11B 45.23B 12.3B 359M 341M 317M 283M 506M 30.44B 558M 3.93B 1.46B 12.49B 1.35B 1.32B 53.95B
Net Debt 81.17B 2.37B 2.25B 2.09B 1.86B 3.34B 201B 3.68B 25.92B 9.63B 82.39B 8.9B 8.71B 356B 78.85B 2.3B 2.19B 2.03B 1.81B 3.24B 195B 3.58B 25.18B 9.36B 80.04B 8.65B 8.46B 346B
More financial data * Estimated data
Logo Siam Makro
CP Axtra Public Company Limited is a Thailand-based company, which operates a wholesale business under the name Makro, selling food and non-food products to registered members, predominantly small and medium size businesses, retailers, caterers, professional sectors and institutions. The principal businesses of the Company and its subsidiaries involve the operation of retail business and mall in Thailand and foreign country, wholesale business in foreign countries, importing and trading of frozen and chilled foods, and operating restaurants and minimart. The Company operates approximately 151 Makro stores and 10 small stores. Its segments include Wholesale, Retail and mall. The wholesale business consists of the Company's wholesale stores under Makro in Thailand and international and Foodservice business. The Company's retail business are operated in Thailand and Malaysia. Its subsidiaries include Makro ROH Company Limited, Smart Distribution Service Co., Ltd. and others.
Employees
5,174
More about the company