Siemens Healthineers : Healthineers post Q4 FY2020 Consensus for FY2020 - FY2023 - Dec. 2, 2020 (xlsx) 0.1 MB

SH consensus summary FY 2021-24

Vara Research Siemens Healthineers Post FY 2020 Earnings Estimates as of December 2nd, 2020
FY 2020	FY 2021 E	FY 2022 E	FY 2023 E	FY 2024 E
Revenue
- Number of Estimates	9	9	9	7
- Highest	15,198	16,223	17,232	18,173
- Consensus	14,460	14,896	15,699	16,493	17,382
- Median	14,956	15,710	16,489	17,297
- Lowest	14,532	15,311	16,111	16,963
Comparable growth rate (in %)
- Number of Estimates	7	7	7	5
- Highest	6.7	5.5	5.2	5.3
- Consensus	-0.2	6.1	5.2	5.0	5.0
- Median	6.1	5.3	5.1	4.9
- Lowest	5.0	4.9	4.6	4.7
Adjusted EBIT (SHS definition)
- Number of Estimates	9	9	9	7
- Highest	2,598	2,955	3,267	3,530
- Consensus	2,248	2,542	2,835	3,087	3,345
- Median	2,536	2,843	3,069	3,321
- Lowest	2,500	2,754	2,971	3,170
EPS reported (in EUR)
- Number of Estimates	9	9	9	7
- Highest	1.57	1.76	2.01	2.23
- Consensus	1.41	1.51	1.71	1.89	2.06
- Median	1.50	1.69	1.88	2.03
- Lowest	1.45	1.66	1.82	1.97
Adjusted EPS (in EUR)
- Number of Estimates	9	9	9	7
- Highest	1.69	1.94	2.15	2.38
- Consensus	1.61	1.65	1.86	2.03	2.20
- Median	1.65	1.85	2.01	2.17
- Lowest	1.61	1.77	1.94	2.08
DPS (in EUR)
- Number of Estimates	7	7	7	5
- Highest	0.87	0.97	1.09	1.22
- Consensus	0.80	0.82	0.93	1.03	1.15
- Median	0.84	0.93	1.03	1.15
- Lowest	0.76	0.85	0.92	1.11
This report was prepared by Vara Research GmbH for informational purposes only and is not intended to provide investment advice. It is based on an evaluation of past and an estimation of future earnings and performance of the relevant company by various market analysts. Owing to their subjective character, such estimates and forecasts cannot be independently verified. Despite careful review, Vara Research GmbH cannot provide any guarantee, assurance or warranty as to completeness or accuracy; responsibility or liability is therefore excluded.	This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.	This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.	This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.	This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.	This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.