Company Valuation: Sienna Senior Living Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 947.9 1,008 795 838.4 1,290 1,735 -
Change - 6.29% -21.09% 5.45% 53.87% 34.46% -
Enterprise Value (EV) 1 947.9 1,008 795 838.4 1,290 3,040 3,196
Change - 6.29% -21.09% 5.45% 53.87% 135.67% 5.11%
P/E ratio - - - - - - -
PBR - - - - - - -
PEG - - - - - - -
Capitalization / Revenue 1.43x 1.51x 1.11x 1.07x 1.44x 1.68x 1.51x
EV / Revenue 1.43x 1.51x 1.11x 1.07x 1.44x 2.95x 2.77x
EV / EBITDA 10.3x 9.09x 6.72x 6.6x 8.52x 19.1x 17x
EV / EBIT - - - - - - -
EV / FCF 18.9x 17.3x 15.8x 12.9x 678x -42.8x 178x
FCF Yield 5.28% 5.78% 6.34% 7.74% 0.15% -2.34% 0.56%
Dividend per Share 2 0.936 0.936 0.936 0.936 0.936 0.94 0.94
Rate of return 6.62% 6.23% 8.59% 8.15% 5.99% 5% 5%
EPS 2 - - - - - - -
Distribution rate - - - - - - -
Net sales 1 664.2 668.5 718.6 785.4 893.2 1,030 1,152
EBITDA 1 91.96 110.8 118.2 127 151.4 159.4 188.1
EBIT - - - - - - -
Net income - - - - - - -
Net Debt 1 - - - - - 1,306 1,461
Reference price 2 14.14 15.03 10.90 11.49 15.62 18.80 18.80
Nbr of stocks (in thousands) 67,039 67,039 72,940 72,967 82,590 92,268 -
Announcement Date 2/18/21 2/24/22 2/23/23 2/20/24 2/19/25 - -
1CAD in Million2CAD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 2.95x19.08x5% 1.27B
-9.14x1.55x11.36x-.--% 2.17B
-10.84x1.66x11.85x-.--% 1.86B
46.86x1.72x16.03x2.02% 1.43B
8.03x1.48x6.67x0.84% 335M
9.07x0.61x5.38x3.93% 190M
15.03x6.62x18.25x2.66% 155M
Average 9.84x 2.37x 12.66x 2.06% 1.06B
Weighted average by Cap. 5.51x 1.93x 13.48x 1.44%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. SIA Stock
  4. Valuation Sienna Senior Living Inc.