SIF Banat-Crișana assets and liabilities AIFRI established by a constitutive act 12/31/2021 -annual financial resultsSTATEMENT OF
Annex 10 as per Reg 7/2020
ITEM
1
2
3
4
Intangible assets Tangible assets Investment property Biological assets
5
6
Assets representing rights to use the underlying assets in a leasing contract Financial assets
6.1 6.2
Financial assets measured at amortized cost
Financial assets measured at fair value through profit and loss
6.2.1
Shares 6.2.1.1
Admitted to trading on a trading venue
6.2.1.2.1
6.2.1.2.2 6.2.1.2.3
6.2.1.2
Not admitted to trading
6.2.1.2.1 6.2.1.2.2 6.2.1.2.3
6.2.2
Corporate bonds
6.2.2.1
Admitted to trading on a trading venue
6.2.2.1.1
6.2.2.1.2 6.2.2.1.3
in Romania 6.2.1.2.1.1 6.2.1.2.1.2
Traded in the last 30 trading days Not traded in the last 30 trading daysin a Member State in a third country
Traded in the last 30 trading days Not traded in the last 30 trading daysin a Member State in a third country
6.2.2.2
Not admitted to trading
6.1.2.2.1
VALUE (RON)
4,113
3,840,248
12,953,334 -
725,329
3,206,749,638
- 1,643,528,284
1,237,177,818
912,646,402
912,646,402
566,090,456 346,555,946
- -
324,531,416
324,531,416 - -
37,170,203
37,170,203
37,170,203
- 37,170,203
- --in Romania
-
6.1.2.2.2 6.1.2.2.3
in a Member State in a third country
6.2.3
Securities of AIF / UCITS
6.2.3.2
Fund units 6.2.3.2.1 6.2.3.2.2
Admitted to trading on a trading venue Not admitted to trading
6.2.3.2.2.1 6.2.3.2.2.2 6.2.3.2.2.3
-
in Romania
-
in a Member State
-
in a third country
6.3
Financial assets measured at fair value through other comprehensive income
6.3.1
Shares 6.3.1.1
Addmitted to trading on a trading venue
6.3.1.2.1
6.3.1.2.2
6.3.1.2.3
6.3.1.2
Not admitted to trading
6.3.1.2.1 6.3.1.2.2 6.3.1.2.3
6.3.2
Corporate bonds
in Romania 6.3.1.2.1.1 6.3.1.2.1.2
Traded in the last 30 trading days Not traded in the last 30 trading daysin a Member State
6.3.1.2.2.1 6.3.1.2.2.2
Traded in the last 30 trading days Not traded in the last 30 trading daysin a third country
6.1.1.2.3.1 6.1.1.2.3.2
Traded in the last 30 trading days Not traded in the last 30 trading days
-
in Romania
-
in a Member State
-
in a third country
6.3.2.1
Admitted to trading on a trading venue
6.3.2.1.1
6.3.2.1.2 6.3.2.1.3
in Romania 6.3.2.2.1.1 6.3.2.2.1.2
in a Member State in a third country
6.3.2.2
Not admitted to trading
6.3.3
Securities of AIF / UCITS
Traded in the last 30 trading days Not traded in the last 30 trading days
- -
369,180,263
369,180,263
- 369,180,263
330,577,203 - 38,603,060
1,563,221,354
1,475,548,516
1,333,872,415
1,129,268,480
1,128,387,980 880,500
204,603,935
204,603,935 --- -141,676,101
141,676,101 - -
5,205,327
5,205,327
5,205,327
5,205,327 -- --
82,467,512
-
6.3.3.1 Shares 6.3.3.1
6.3.3.2
Not admitted to trading
-
6.3.3.2 Fund units
Admitted to trading on a trading venue
6.3.3.1.1
6.3.3.1.1.1
6.3.3.1.1.2
6.3.3.2.2
6.3.3.2.3
7 8 9
Cash available (cash and cash equivalent) Bank deposits
Other assets:
9.1 9.2
Dividends or other receivables Other assets
10 11 12
Accrued expenses Total assets Total liabilities
12.1 12.2 12.3
Financial liabilities measured at amortized cost Deferred income tax liabilities
Other liabilities
13 14 15
Provisions for risks and expenses Deferred income
Equity, of which:
15.1
Share capital
15.2
15.3
15.4
15.5
15.6
Items treated as equity Other components of equity Premium related to capital Revaluation reserves Reserves
*
15.7 15.8 15.9
Treasury shares Retained earnings
Retained earnings first-time adoption of IAS 29 (debtor account)
**
15.10
Result for the period
16
Net Asset Value
in Romania
Traded in the last 30 trading days Not traded in the last 30 trading days in a Member State in a third country
82,467,512
82,467,512
82,467,512 82,467,512 - - -
- -
153,652,089 185,705,889 36,331,394
28,421,782 7,909,612
219,523 3,600,181,557 190,966,356
11,008,480 179,957,876 -
- 293,418 3,416,126,285
51,542,236
642,622,709
984,425,325 -
1,176,569
3,220,076,087
-21,694,227 688,511,013 -2,537,534,532
387,001,105
3,408,921,783
***
17 18 19
Number of issued shares Net Asset Value per Share
Number of companies in the portfolio, of which:
507,510,056 6.7170 98
19.1 19.2 19.3
Companies admitted to trading on an EU trading venue
Companies admitted to trading on a stock exchange in a third country Companies not admitted to trading
34 - 64
NOTE
-
* The value of the repurchased shares within the Public Tender Offer carried out between September 29 and October 12, 2021.
-
** We inform the investors that the result for the year is related to the information available at the date of accounting month-end closing as of December 31, 2021 and does not include differences in fair value of holdings measured through valuation reports prepared by external valuers (Level 3 according to IFRS 13). The preliminary financial results for the year 2021 will be published in February 2022 according to the financial reporting calendar to be communicated by the company.
-
*** As per Art. 123, par. (3) of ASF Regulation no. 9/2014, this item displays the number of shares issued by the company and outstanding as of the reporting date, excluding the treasury shares repurchased by the company, based on which the net asset value per share is calculated. At the date of this report, out of the total of 515,422,363 issued shares, the company holds a number of 7.912.307 treasury shares, repurchased under the PTO carried out between September 29 and October 12, 2021.
SIF Banat-Crisana
Certified
Banca Comercialã Românã