Market Closed -
Swiss Exchange
11:30:59 2025-02-14 am EST
|
5-day change
|
1st Jan Change
|
20.46 CHF
|
+1.19%
|
|
+4.12%
|
+14.43%
|
c2bb44ce1b00dd3475c74b10f5234b55._22KBlg_dPUxG0h25M_3qs_qiG-ZxhL6x0qB-e1eCHk.klzGWTtODroHegw0j4aN3qyI1yiopEe49gG0n4QvJTKlNcFyAE4avnJoDQFiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | |
1.78B
|
1.82B
|
2.06B
|
2.78B
|
3.23B
|
---|
| | | |
1.78B
|
1.82B
|
2.06B
|
2.78B
|
3.23B
|
---|
| | | |
1.37B
|
1.37B
|
1.57B
|
2.2B
|
2.47B
|
---|
| | | |
414M
|
443M
|
489M
|
575M
|
761M
|
---|
| | | |
248M
|
256M
|
273M
|
311M
|
394M
|
---|
| | | |
-19M
|
-27.9M
|
-26.5M
|
15.3M
|
-36.2M
|
---|
| | | |
229M
|
228M
|
246M
|
326M
|
358M
|
---|
| | | |
185M
|
215M
|
243M
|
249M
|
403M
|
---|
| | | |
-43.2M
|
-36.8M
|
-38.4M
|
-53.5M
|
-120M
|
---|
| | | |
2.8M
|
2.1M
|
4.6M
|
2.1M
|
9M
|
---|
| | | |
-40.4M
|
-34.7M
|
-33.8M
|
-51.4M
|
-111M
|
---|
| | | |
15.4M
|
17.4M
|
-1.6M
|
-
|
-100K
|
---|
| | | |
5.1M
|
-27.7M
|
9.3M
|
-10.4M
|
9.5M
|
---|
| | | |
-13.4M
|
-7M
|
-5.3M
|
17.6M
|
-19.5M
|
---|
| | | |
152M
|
163M
|
212M
|
204M
|
282M
|
---|
| | | |
-
|
-3.1M
|
-16.5M
|
-41.2M
|
-14.3M
|
---|
| | | |
-
|
-
|
48.8M
|
-
|
-
|
---|
| | | |
300K
|
200K
|
-11.3M
|
500K
|
1.5M
|
---|
| | | |
-
|
-49.3M
|
-4.4M
|
-
|
-
|
---|
| | | |
-4.1M
|
-19.7M
|
-3.7M
|
-75M
|
54.6M
|
---|
| | | |
148M
|
91M
|
224M
|
88.8M
|
324M
|
---|
| | | |
41.1M
|
23M
|
52.3M
|
51M
|
80.8M
|
---|
| | | |
107M
|
68M
|
172M
|
37.8M
|
243M
|
---|
| | | |
107M
|
68M
|
172M
|
37.8M
|
243M
|
---|
| | | |
107M
|
68M
|
172M
|
37.8M
|
243M
|
---|
| | | |
107M
|
68M
|
172M
|
37.8M
|
243M
|
---|
| | | |
107M
|
68M
|
172M
|
37.8M
|
243M
|
---|
Per Share Items
| | | | | | | | |
---|
| | | |
0.33
|
0.21
|
0.51
|
0.1
|
0.64
|
---|
| | | |
0.33
|
0.21
|
0.51
|
0.1
|
0.64
|
---|
| | | |
320M
|
320M
|
335M
|
364M
|
382M
|
---|
| | | |
0.33
|
0.21
|
0.51
|
0.1
|
0.64
|
---|
| | | |
0.33
|
0.21
|
0.51
|
0.1
|
0.64
|
---|
| | | |
320M
|
320M
|
336M
|
365M
|
382M
|
---|
| | | |
0.3
|
0.32
|
0.39
|
0.35
|
0.46
|
---|
| | | |
0.3
|
0.32
|
0.39
|
0.35
|
0.46
|
---|
| | | |
0.35
|
0.39
|
0.43
|
0.48
|
0.52
|
---|
| | | |
92.61
|
168.82
|
74.43
|
391.27
|
74.1
|
---|
| | | |
1
|
1
|
1
|
1
|
1
|
---|
Supplemental Items
| | | | | | | | |
---|
| | | |
462M
|
475M
|
522M
|
579M
|
772M
|
---|
| | | |
285M
|
315M
|
355M
|
386M
|
558M
|
---|
| | | |
185M
|
215M
|
243M
|
249M
|
403M
|
---|
| | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | |
27.77
|
25.27
|
23.31
|
57.43
|
24.94
|
---|
| | | |
71.3M
|
68.8M
|
70.5M
|
87.3M
|
111M
|
---|
| | | |
-30.2M
|
-45.8M
|
-18.2M
|
-36.3M
|
-30M
|
---|
| | | |
94.88M
|
102M
|
132M
|
128M
|
176M
|
---|
| | | |
41.9M
|
36.2M
|
38.4M
|
18.1M
|
20.2M
|
---|
| | | |
1.6M
|
1.6M
|
-500K
|
1.1M
|
1.3M
|
---|
Supplemental Operating Expense Items
| | | | | | | | |
---|
| | | |
75.1M
|
75.1M
|
90.8M
|
111M
|
135M
|
---|
| | | |
173M
|
181M
|
182M
|
201M
|
259M
|
---|
| | | |
51.7M
|
50.9M
|
56.3M
|
45M
|
66.9M
|
---|
| | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | |
600K
|
600K
|
700K
|
900K
|
900K
|
---|
| | | |
1.2M
|
2.6M
|
3.1M
|
4.8M
|
6.8M
|
---|
| | | |
1.8M
|
3.2M
|
3.8M
|
5.7M
|
7.7M
|
---|
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | | | | |
---|
| | | |
261M
|
355M
|
304M
|
504M
|
281M
|
---|
| | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | |
261M
|
355M
|
304M
|
504M
|
281M
|
---|
| | | |
185M
|
116M
|
197M
|
332M
|
320M
|
---|
| | | |
67.4M
|
76.3M
|
86.9M
|
147M
|
108M
|
---|
| | | |
20.2M
|
32.6M
|
-
|
-
|
700K
|
---|
| | | |
273M
|
225M
|
284M
|
478M
|
429M
|
---|
| | | |
167M
|
171M
|
194M
|
403M
|
384M
|
---|
| | | |
22.2M
|
28.5M
|
40.4M
|
26.8M
|
23.4M
|
---|
| | | |
723M
|
779M
|
824M
|
1.41B
|
1.12B
|
---|
| | | |
1.91B
|
2.05B
|
2.57B
|
3.28B
|
3.65B
|
---|
| | | |
-790M
|
-926M
|
-1.12B
|
-1.36B
|
-1.58B
|
---|
| | | |
1.12B
|
1.13B
|
1.45B
|
1.91B
|
2.06B
|
---|
| | | |
193M
|
184M
|
600K
|
600K
|
400K
|
---|
| | | |
1.62B
|
1.57B
|
2.13B
|
3.19B
|
3.13B
|
---|
| | | |
838M
|
726M
|
792M
|
1.06B
|
927M
|
---|
| | | |
21.8M
|
30.5M
|
46M
|
60M
|
60.6M
|
---|
| | | |
203M
|
208M
|
258M
|
169M
|
237M
|
---|
| | | |
4.72B
|
4.62B
|
5.49B
|
7.8B
|
7.53B
|
---|
Liabilities
| | | | | | | | |
---|
| | | |
180M
|
164M
|
218M
|
407M
|
363M
|
---|
| | | |
272M
|
303M
|
377M
|
456M
|
441M
|
---|
| | | |
-
|
-
|
-
|
-
|
212M
|
---|
| | | |
39M
|
-
|
-
|
449M
|
-
|
---|
| | | |
11.8M
|
24M
|
29.4M
|
39.9M
|
52.3M
|
---|
| | | |
43.5M
|
37.3M
|
42.1M
|
46.3M
|
49.3M
|
---|
| | | |
60.4M
|
66.1M
|
107M
|
151M
|
165M
|
---|
| | | |
97.9M
|
92.4M
|
127M
|
227M
|
231M
|
---|
| | | |
704M
|
687M
|
901M
|
1.78B
|
1.51B
|
---|
| | | |
1.5B
|
1.54B
|
1.54B
|
1.99B
|
1.99B
|
---|
| | | |
41.7M
|
123M
|
153M
|
191M
|
199M
|
---|
| | | |
162M
|
167M
|
268M
|
265M
|
284M
|
---|
| | | |
126M
|
132M
|
129M
|
105M
|
110M
|
---|
| | | |
172M
|
132M
|
147M
|
261M
|
244M
|
---|
| | | |
25.9M
|
30.8M
|
27.1M
|
152M
|
95.1M
|
---|
| | | |
2.74B
|
2.81B
|
3.17B
|
4.74B
|
4.44B
|
---|
| | | |
2.8M
|
2.8M
|
3M
|
3.4M
|
3.4M
|
---|
| | | |
2.06B
|
1.94B
|
2.14B
|
2.87B
|
2.68B
|
---|
| | | |
8.3M
|
86.7M
|
308M
|
264M
|
559M
|
---|
| | | |
-100K
|
-100K
|
-100K
|
-1.3M
|
-1.5M
|
---|
| | | |
-82.1M
|
-221M
|
-122M
|
-79.2M
|
-149M
|
---|
| | | |
1.99B
|
1.81B
|
2.33B
|
3.06B
|
3.1B
|
---|
| | | |
1.99B
|
1.81B
|
2.33B
|
3.06B
|
3.1B
|
---|
| | | |
4.72B
|
4.62B
|
5.49B
|
7.8B
|
7.53B
|
---|
Supplemental Items
| | | | | | | | |
---|
| | | |
320M
|
320M
|
338M
|
382M
|
382M
|
---|
| | | |
320M
|
320M
|
338M
|
382M
|
382M
|
---|
| | | |
6.21
|
5.67
|
6.9
|
7.99
|
8.1
|
---|
| | | |
-472M
|
-479M
|
-592M
|
-1.19B
|
-957M
|
---|
| | | |
-1.47
|
-1.5
|
-1.75
|
-3.12
|
-2.5
|
---|
| | | |
1.6B
|
1.68B
|
1.72B
|
2.67B
|
2.45B
|
---|
| | | |
1.33B
|
1.33B
|
1.42B
|
2.17B
|
2.17B
|
---|
| | | |
-45.1M
|
-49.9M
|
-103M
|
-78M
|
-87.5M
|
---|
| | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | |
193M
|
184M
|
600K
|
600K
|
400K
|
---|
| | | |
6
|
6
|
6
|
6
|
6
|
---|
| | | |
56.8M
|
50M
|
71.2M
|
143M
|
131M
|
---|
| | | |
17.2M
|
21M
|
22.6M
|
96.7M
|
97.8M
|
---|
| | | |
93.2M
|
99.7M
|
101M
|
163M
|
156M
|
---|
| | | |
40.1M
|
38.1M
|
36.4M
|
112M
|
107M
|
---|
| | | |
182M
|
173M
|
175M
|
265M
|
285M
|
---|
| | | |
621M
|
610M
|
750M
|
920M
|
1.07B
|
---|
| | | |
5.5K
|
5.5K
|
5.18K
|
5.59K
|
7.79K
|
---|
| | | |
- |
- |
150
|
150
|
270
|
---|
| | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | |
3.4M
|
5M
|
6.6M
|
9.7M
|
-
|
---|
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | |
107M
|
68M
|
172M
|
37.8M
|
243M
|
---|
| | | |
187M
|
178M
|
195M
|
229M
|
258M
|
---|
| | | |
99.9M
|
100M
|
112M
|
138M
|
154M
|
---|
| | | |
287M
|
278M
|
307M
|
367M
|
412M
|
---|
| | | |
5.8M
|
4.4M
|
3.9M
|
7.3M
|
5.1M
|
---|
| | | |
-300K
|
-200K
|
11.3M
|
-500K
|
-1.5M
|
---|
| | | |
-
|
-
|
-48.8M
|
-
|
-
|
---|
| | | |
2.8M
|
43.9M
|
4.4M
|
6.3M
|
4.8M
|
---|
| | | |
-15.4M
|
-17.4M
|
1.6M
|
-
|
100K
|
---|
| | | |
1.8M
|
3.2M
|
3.8M
|
5.4M
|
6.9M
|
---|
| | | |
-29.8M
|
-54.2M
|
-41.2M
|
-57.3M
|
-27.2M
|
---|
| | | |
-11.3M
|
32.6M
|
-4M
|
-34M
|
30.4M
|
---|
| | | |
-9.3M
|
-11.8M
|
-9.4M
|
-53.1M
|
10.1M
|
---|
| | | |
31.7M
|
26.9M
|
62.5M
|
234M
|
-6.3M
|
---|
| | | |
68.1M
|
52.7M
|
68.1M
|
65.3M
|
-14.5M
|
---|
| | | |
438M
|
426M
|
531M
|
578M
|
663M
|
---|
| | | |
-182M
|
-199M
|
-246M
|
-300M
|
-399M
|
---|
| | | |
4.2M
|
700K
|
1.1M
|
19.1M
|
2.3M
|
---|
| | | |
-40.5M
|
-2.5M
|
-63.6M
|
-700M
|
-500K
|
---|
| | | |
-
|
-
|
3.1M
|
-
|
-
|
---|
| | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | |
-
|
-
|
-
|
400K
|
-2.4M
|
---|
| | | |
21.2M
|
24.8M
|
1.5M
|
62.7M
|
3.6M
|
---|
| | | |
-197M
|
-176M
|
-304M
|
-918M
|
-396M
|
---|
| | | |
-
|
1.55B
|
100M
|
1.71B
|
725M
|
---|
| | | |
-
|
1.55B
|
100M
|
1.71B
|
725M
|
---|
| | | |
-41.1M
|
-1.58B
|
-266M
|
-1.22B
|
-1.01B
|
---|
| | | |
-41.1M
|
-1.58B
|
-266M
|
-1.22B
|
-1.01B
|
---|
| | | |
-
|
-
|
-
|
204M
|
1.3M
|
---|
| | | |
-500K
|
-600K
|
-700K
|
-16.3M
|
-9.4M
|
---|
| | | |
-99M
|
-115M
|
-128M
|
-148M
|
-180M
|
---|
| | | |
-99M
|
-115M
|
-128M
|
-148M
|
-180M
|
---|
| | | |
1.2M
|
1.1M
|
1.4M
|
13M
|
-4.9M
|
---|
| | | |
-139M
|
-141M
|
-294M
|
539M
|
-476M
|
---|
| | | |
2.5M
|
-14.2M
|
15.9M
|
200K
|
-13.8M
|
---|
| | | |
104M
|
94.1M
|
-50.6M
|
199M
|
-223M
|
---|
Supplemental Items
| | | | | | | | |
---|
| | | |
43M
|
39M
|
40.6M
|
52.2M
|
125M
|
---|
| | | |
56.6M
|
76.2M
|
73M
|
94.4M
|
93.9M
|
---|
| | | |
225M
|
246M
|
310M
|
228M
|
237M
|
---|
| | | |
246M
|
264M
|
330M
|
255M
|
307M
|
---|
| | | |
-23.8M
|
-48.1M
|
-114M
|
-26.5M
|
-34M
|
---|
| | | |
-41.1M
|
-27M
|
-166M
|
486M
|
-283M
|
---|
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | | | | |
---|
| | | |
2.51
|
2.87
|
3
|
2.34
|
3.29
|
---|
| | | |
3.27
|
3.79
|
4.02
|
3.18
|
4.47
|
---|
| | | |
5.5
|
3.58
|
8.31
|
1.4
|
7.91
|
---|
| | | |
5.5
|
3.58
|
8.31
|
1.4
|
7.91
|
---|
Margin Analysis
| | | | | | | | |
---|
| | | |
23.2
|
24.4
|
23.72
|
20.69
|
23.57
|
---|
| | | |
13.89
|
14.11
|
13.22
|
11.19
|
12.2
|
---|
| | | |
25.91
|
26.16
|
25.32
|
20.82
|
23.9
|
---|
| | | |
15.98
|
17.34
|
17.2
|
13.9
|
17.27
|
---|
| | | |
10.38
|
11.83
|
11.78
|
8.95
|
12.49
|
---|
| | | |
5.99
|
3.74
|
8.35
|
1.36
|
7.53
|
---|
| | | |
5.99
|
3.74
|
8.35
|
1.36
|
7.53
|
---|
| | | |
5.99
|
3.74
|
8.35
|
1.36
|
7.53
|
---|
| | | |
5.32
|
5.61
|
6.41
|
4.6
|
5.46
|
---|
| | | |
12.61
|
13.52
|
15.03
|
8.22
|
7.34
|
---|
| | | |
13.8
|
14.54
|
16
|
9.16
|
9.51
|
---|
Asset Turnover
| | | | | | | | |
---|
| | | |
0.39
|
0.39
|
0.41
|
0.42
|
0.42
|
---|
| | | |
1.63
|
1.61
|
1.6
|
1.66
|
1.63
|
---|
| | | |
10.6
|
12.06
|
13.16
|
10.51
|
9.91
|
---|
| | | |
8.79
|
8.13
|
8.61
|
7.38
|
6.27
|
---|
Short Term Liquidity
| | | | | | | | |
---|
| | | |
1.03
|
1.13
|
0.91
|
0.79
|
0.74
|
---|
| | | |
0.73
|
0.8
|
0.65
|
0.55
|
0.47
|
---|
| | | |
0.62
|
0.62
|
0.59
|
0.33
|
0.44
|
---|
| | | |
34.42
|
30.34
|
27.73
|
34.73
|
36.84
|
---|
| | | |
41.51
|
45.04
|
42.38
|
49.43
|
58.18
|
---|
| | | |
45.25
|
45.67
|
43.7
|
47.27
|
57.32
|
---|
| | | |
30.68
|
29.71
|
26.41
|
36.89
|
37.7
|
---|
Long Term Solvency
| | | | | | | | |
---|
| | | |
80.22
|
92.83
|
73.99
|
87.55
|
79.16
|
---|
| | | |
44.51
|
48.14
|
42.52
|
46.68
|
44.19
|
---|
| | | |
77.66
|
91.51
|
72.73
|
71.53
|
70.63
|
---|
| | | |
43.09
|
47.46
|
41.8
|
38.14
|
39.42
|
---|
| | | |
57.9
|
60.76
|
57.62
|
60.83
|
58.88
|
---|
| | | |
4.28
|
5.84
|
6.33
|
4.65
|
3.36
|
---|
| | | |
10.93
|
13.39
|
14.31
|
11.5
|
6.79
|
---|
| | | |
6.71
|
7.97
|
7.91
|
5.9
|
3.47
|
---|
| | | |
3.38
|
3.42
|
3.13
|
4.35
|
3.01
|
---|
| | | |
2.83
|
2.7
|
2.58
|
3.53
|
2.66
|
---|
| | | |
5.5
|
5.74
|
5.67
|
8.47
|
5.88
|
---|
| | | |
4.6
|
4.53
|
4.67
|
6.88
|
5.21
|
---|
Growth Over Prior Year
| | | | | | | | |
---|
| | | |
6.43
|
1.8
|
13.53
|
34.83
|
16.2
|
---|
|
---|
|