Valuation SIG Group AG

Equities

Real-time Estimate Cboe Europe Other stock markets 11:20:00 2026-01-21 am EST			5-day change	1st Jan Change
11.56 ^CHF	+0.26%		-7.52%	+1.94%

Dec. 23	Cevian Capital Takes 3% Stake in Switzerland's SIG Group	MT
Dec. 11	Deals of the day-Mergers and acquisitions	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	6,054	8,302	7,813	7,946	7,262	4,757	4,757	-
Change	-	37.13%	-5.89%	1.71%	-8.62%	-34.49%	0%	-
Enterprise Value (EV) ¹	7,396	9,730	9,993	10,123	9,433	7,002	6,802	6,666
Change	-	31.55%	2.71%	1.3%	-6.81%	-25.77%	-2.85%	-2%
P/E ratio	90.1x	48.2x	204x	32.5x	37.3x	-99.2x	20.4x	17.4x
PBR	3.34x	3.57x	2.56x	2.57x	2.32x	1.64x	1.52x	1.44x
PEG	-	0x	-2.5x	0x	-1.8x	1x	-0x	1x
Capitalization / Revenue	3.33x	4.03x	2.81x	2.46x	2.18x	1.47x	1.46x	1.42x
EV / Revenue	4.07x	4.72x	3.59x	3.13x	2.83x	2.16x	2.09x	1.99x
EV / EBITDA	14.8x	17.1x	15.3x	12.6x	11.5x	10.1x	8.69x	8.11x
EV / EBIT	18.8x	26.5x	25.7x	18.7x	17.1x	14.6x	13.4x	12.4x
EV / FCF	32.6x	34.1x	35.9x	38.3x	32.5x	44.8x	33.8x	26.6x
FCF Yield	3.06%	2.93%	2.79%	2.61%	3.08%	2.23%	2.96%	3.76%
Dividend per Share ²	0.3832	0.4401	0.4728	0.5032	0.5215	-	0.2986	0.352
Rate of return	2.03%	1.79%	2.31%	2.42%	2.74%	-	2.4%	2.83%
EPS ²	0.21	0.51	0.1	0.64	0.51	-0.1254	0.6108	0.7143
Distribution rate	182%	86.3%	473%	78.6%	102%	-	48.9%	49.3%
Net sales ¹	1,816	2,062	2,780	3,230	3,328	3,238	3,252	3,353
EBITDA ¹	498.3	570.6	652.2	803	819.5	695.7	783	821.5
EBIT ¹	392.9	367.1	389	541.9	550.5	478.3	506.2	536.7
Net income ¹	68	172.1	37.8	243.2	194.5	-40.53	233.1	275.2
Net Debt ¹	1,342	1,428	2,180	2,177	2,172	2,245	2,045	1,909
Reference price ²	18.92	24.60	20.44	20.79	19.00	12.44	12.44	12.44
Nbr of stocks (in thousands)	320,047	337,515	382,218	382,230	382,203	382,254	382,254	-
Announcement Date	2/23/21	3/1/22	2/28/23	2/27/24	2/24/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SIG GROUP AG	-99.23x	2.16x	10.06x	-.--%	5.58B
INTERNATIONAL PAPER COMPANY	-25.3x	1.25x	9.81x	4.45%	22B
SMURFIT WESTROCK PLC	23.84x	1.09x	6.88x	4.27%	21.33B
PACKAGING CORPORATION OF AMERICA	22.7x	2.5x	11.95x	2.31%	19.4B
MONDI PLC	15.59x	0.9x	6.98x	5.09%	5.01B
SONOCO PRODUCTS COMPANY	6.56x	1.16x	6.78x	4.41%	4.7B
GRAPHIC PACKAGING HOLDING COMPANY	9.84x	1.13x	6.86x	2.96%	4.36B
NINE DRAGONS PAPER (HOLDINGS) LIMITED	10.1x	1.4x	9.84x	1.19%	4.19B
HUHTAMÄKI OYJ	15.82x	1.06x	6.91x	3.84%	3.59B
SHENZHEN YUTO PACKAGING TECHNOLOGY CO., LTD.	15.19x	1.78x	11.36x	4.52%	3.57B
Average	-0.49x	1.44x	8.74x	3.31%	9.38B
Weighted average by Cap.	1.54x	1.52x	9.11x	3.5%