Valuation Signet Jewelers Limited

Equities

Market Closed - Nyse Other stock markets 04:00:02 2025-12-15 pm EST			5-day change	1st Jan Change
86.55 ^USD	-1.23%		-0.87%	+7.24%

Dec. 11	Goldman Sachs Initiates Signet Jewelers With Neutral Rating, $96 Price Target	MT
Dec. 03	Signet Jewelers' Fiscal 2026 EBIT Guidance Indicates Effective Navigation of Tariff Headwinds, UBS Says	MT

Data adjusted to current consolidation scope

Fiscal Period: February	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	2,177	4,528	3,612	4,451	2,576	3,521	-	-
Change	-	107.99%	-20.24%	23.24%	-42.13%	36.69%	-	-
Enterprise Value (EV) ¹	1,151	3,257	2,592	3,220	1,972	2,694	2,425	2,584
Change	-	182.88%	-20.41%	24.22%	-38.76%	36.63%	-10.01%	6.56%
P/E ratio	-44.3x	7.08x	12x	6.69x	-73.1x	12.3x	8.04x	6.9x
PBR	1.82x	2.76x	2.86x	2.5x	1.41x	1.87x	1.58x	1.41x
PEG	-	-0x	-0.3x	0x	1x	-0x	0.2x	0.4x
Capitalization / Revenue	0.42x	0.58x	0.46x	0.62x	0.38x	0.52x	0.51x	0.5x
EV / Revenue	0.22x	0.42x	0.33x	0.45x	0.29x	0.4x	0.35x	0.37x
EV / EBITDA	3.46x	3.04x	2.55x	4x	2.96x	4.02x	3.41x	3.38x
EV / EBIT	7.36x	3.59x	3.05x	5.01x	3.96x	5.35x	4.47x	4.36x
EV / FCF	0.89x	2.89x	3.93x	7.64x	4.5x	5.92x	5.05x	4.55x
FCF Yield	112%	34.6%	25.4%	13.1%	22.2%	16.9%	19.8%	22%
Dividend per Share ²	-	0.54	0.8	0.92	1.16	1.3	1.356	1.457
Rate of return	-	0.62%	1.01%	0.92%	1.96%	1.5%	1.57%	1.68%
EPS ²	-0.94	12.22	6.64	15.01	-0.81	7.035	10.77	12.55
Distribution rate	-	4.42%	12%	6.13%	-143%	18.5%	12.6%	11.6%
Net sales ¹	5,227	7,826	7,842	7,171	6,704	6,798	6,895	7,003
EBITDA ¹	332.4	1,072	1,015	804.7	666.1	670.8	710.8	765.3
EBIT ¹	156.4	908.1	850.4	642.8	498.1	503.9	542.1	592.8
Net income ¹	-48.7	-	342.2	775.9	-35.6	289.9	412.8	442.5
Net Debt ¹	-1,026	-1,271	-1,019	-1,231	-604	-827	-1,097	-937.5
Reference price ²	41.60	86.48	79.49	100.44	59.23	86.55	86.55	86.55
Nbr of stocks (in thousands)	52,339	52,365	45,437	44,317	43,491	40,684	-	-
Announcement Date	3/18/21	3/17/22	3/16/23	3/20/24	3/19/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SIGNET JEWELERS LIMITED	12.46x	0.4x	4.08x	1.48%	3.57B
KALYAN JEWELLERS INDIA LIMITED	41.72x	1.54x	23.34x	0.53%	5.46B
SHANGHAI YUYUAN TOURIST MART (GROUP) CO., LTD.	22.57x	-	-	3.73%	2.8B
LOVISA HOLDINGS LIMITED	31.61x	4.05x	12.87x	2.94%	2.2B
LUK FOOK HOLDINGS (INTERNATIONAL) LIMITED	9.58x	0.58x	3.68x	5.15%	1.93B
WATCHES OF SWITZERLAND GROUP PLC	12.5x	0.96x	6.29x	-.--%	1.55B
VIVARA PARTICIPAÇÕES S.A.	12.21x	2.79x	9.5x	1.86%	1.53B
THANGAMAYIL JEWELLERY LIMITED	44.52x	1.48x	26.71x	0.43%	1.1B
Average	23.40x	1.69x	12.35x	2.02%	2.52B
Weighted average by Cap.	25.35x	1.57x	13.33x	1.9%