Valuation Signet Jewelers Limited

Equities

Market Closed - Nyse Other stock markets 04:00:02 2025-01-17 pm EST			5-day change	1st Jan Change
57.48 ^USD	+1.57%		-22.37%	-28.78%

Jan. 16	UBS Lowers Price Target on Signet Jewelers to $98 From $127, Keeps Buy Rating	MT
Jan. 14	Sector Update: Consumer Stocks Retreat in Late Afternoon Trading	MT

Data adjusted to current consolidation scope

Fiscal Period: February	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	1,263	2,333	4,283	3,672	4,444	2,500	-	-
Change	-	84.72%	83.58%	-14.27%	21.01%	-43.74%	-	-
Enterprise Value (EV) ¹	1,500	1,307	3,012	2,653	3,213	1,962	1,794	1,891
Change	-	-12.84%	130.39%	-11.93%	21.1%	-38.94%	-8.52%	5.38%
P/E ratio	17.2x	-47.4x	6.69x	12.2x	6.68x	18.3x	5.93x	5.25x
PBR	1.03x	1.95x	2.61x	2.9x	2.5x	1.28x	1.1x	1.04x
PEG	-	0x	-0x	-0.3x	0x	-0.2x	0x	0.4x
Capitalization / Revenue	0.21x	0.45x	0.55x	0.47x	0.62x	0.37x	0.37x	0.36x
EV / Revenue	0.24x	0.25x	0.38x	0.34x	0.45x	0.29x	0.26x	0.28x
EV / EBITDA	3.02x	3.93x	2.81x	2.61x	3.99x	3.02x	2.66x	2.75x
EV / EBIT	4.71x	8.36x	3.32x	3.12x	5x	4.04x	3.58x	3.64x
EV / FCF	3.74x	1.01x	2.67x	4.03x	7.62x	4.33x	4.01x	-
FCF Yield	26.7%	98.6%	37.4%	24.8%	13.1%	23.1%	24.9%	-
Dividend per Share ²	1.48	-	0.54	0.8	0.92	1.152	1.253	1.377
Rate of return	6.13%	-	0.66%	0.99%	0.92%	2%	2.18%	2.4%
EPS ²	1.4	-0.94	12.22	6.64	15.01	3.143	9.699	10.95
Distribution rate	106%	-	4.42%	12%	6.13%	36.6%	12.9%	12.6%
Net sales ¹	6,137	5,227	7,826	7,842	7,171	6,682	6,775	6,858
EBITDA ¹	496.3	332.4	1,072	1,015	804.7	650	674.2	687.2
EBIT ¹	318.3	156.4	908.1	850.4	642.8	485.7	500.7	519.9
Net income ¹	72.6	-48.7	-	342.2	775.9	143.8	414.9	438.2
Net Debt ¹	237	-1,026	-1,271	-1,019	-1,231	-538.3	-705.6	-609.1
Reference price ²	24.13	44.58	81.80	80.82	100.27	57.48	57.48	57.48
Nbr of stocks (in thousands)	52,347	52,339	52,365	45,437	44,317	43,491	-	-
Announcement Date	3/26/20	3/18/21	3/17/22	3/16/23	3/20/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield	Capi. ($)
SIGNET JEWELERS LIMITED	18.29x	0.29x	3.02x	+2.00%	2.5B
KALYAN JEWELLERS INDIA LIMITED	70.75x	2.23x	34.58x	+0.35%	6.35B
SHANGHAI YUYUAN TOURIST MART (GROUP) CO., LTD.	12.87x	-	-	+12.73%	3.22B
LOVISA HOLDINGS LIMITED	32.12x	4.48x	13.66x	+2.72%	2B
WATCHES OF SWITZERLAND GROUP PLC	13.91x	1x	7.11x	-.--%	1.52B
LUK FOOK HOLDINGS (INTERNATIONAL) LIMITED	8.15x	0.43x	3.18x	+7.36%	1.09B
VIVARA PARTICIPAÇÕES S.A.	8.59x	1.75x	6.32x	+1.94%	757M
Average	23.52x	1.70x	11.31x	+3.87%	2.49B
Weighted average by Cap.	36.55x	1.91x	19.25x	+3.62%