|
Market Closed -
Other stock markets
|
After hours 04:13:18 pm | |||
| 52.00 EUR | +1.96% |
|
52.28 | +0.53% |
| 02:53am | Wacker Chemie expects only a slight recovery in 2026 | RE |
| Feb. 24 | Semiconductor Stocks in Demand – Corporate Figures in Focus | DP |
Company Valuation: Siltronic AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 3,843 | 4,244 | 2,044 | 2,654 | 1,395 | 1,560 | 1,560 | - |
| Change | - | 10.42% | -51.82% | 29.79% | -47.43% | 11.83% | 0% | - |
| Enterprise Value (EV) 1 | 3,424 | 3,790 | 2,326 | 2,982 | 2,129 | 2,660 | 2,753 | 2,755 |
| Change | - | 10.7% | -38.62% | 28.17% | -28.6% | 24.95% | 3.48% | 0.1% |
| P/E ratio | 23.9x | 16.8x | 5.23x | 14.4x | 22.1x | -22.8x | -7.87x | -15.6x |
| PBR | 4.89x | 3.57x | 1.08x | 1.39x | 0.69x | 0.8x | 0.9x | 1.01x |
| PEG | - | 0.3x | 0.1x | -0.3x | -0.3x | 0x | -0x | 0.3x |
| Capitalization / Revenue | 3.18x | 3.02x | 1.13x | 1.75x | 0.99x | 1.16x | 1.19x | 1.06x |
| EV / Revenue | 2.84x | 2.7x | 1.29x | 1.97x | 1.51x | 1.99x | 2.1x | 1.87x |
| EV / EBITDA | 10.3x | 8.13x | 3.46x | 6.87x | 5.85x | 8.47x | 9.37x | 6.75x |
| EV / EBIT | 17.8x | 12x | 4.69x | 12.9x | 17x | -101x | -20.8x | -29.9x |
| EV / FCF | 107x | 35x | -19.7x | -4.78x | -6.59x | -14.5x | -44.1x | 64.9x |
| FCF Yield | 0.93% | 2.86% | -5.07% | -20.9% | -15.2% | -6.91% | -2.27% | 1.54% |
| Dividend per Share 2 | 2 | 3 | 3 | 1.2 | 0.2 | 0.0798 | 0.06 | 0.0744 |
| Rate of return | 1.56% | 2.12% | 4.4% | 1.36% | 0.43% | 0.15% | 0.12% | 0.14% |
| EPS 2 | 5.36 | 8.44 | 13.02 | 6.15 | 2.1 | -2.276 | -6.609 | -3.33 |
| Distribution rate | 37.3% | 35.5% | 23% | 19.5% | 9.52% | -3.51% | -0.91% | -2.24% |
| Net sales 1 | 1,207 | 1,405 | 1,805 | 1,514 | 1,413 | 1,340 | 1,308 | 1,474 |
| EBITDA 1 | 332 | 466.4 | 671.6 | 433.9 | 363.8 | 314.1 | 293.8 | 408.1 |
| EBIT 1 | 192.2 | 316.9 | 495.6 | 231.3 | 125.2 | -26.31 | -132.7 | -92.11 |
| Net income 1 | 160.8 | 253.3 | 390.6 | 184.4 | 63 | -71.85 | -191 | -99.76 |
| Net Debt 1 | -419.2 | -453.3 | 281.8 | 328.2 | 734 | 1,100 | 1,193 | 1,195 |
| Reference price 2 | 128.10 | 141.45 | 68.15 | 88.45 | 46.50 | 52.00 | 52.00 | 52.00 |
| Nbr of stocks (in thousands) | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | - |
| Announcement Date | 3/9/21 | 3/9/22 | 3/9/23 | 3/12/24 | 3/6/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -22.41x | 1.96x | 8.37x | 0.16% | 1.78B | |
| 22.79x | 11.71x | 17.38x | 0.02% | 4,489B | |
| 40.42x | 15.7x | 23.2x | 0.76% | 1,622B | |
| 11.97x | 5.6x | 8.08x | 0.12% | 454B | |
| 5.24x | 2.48x | 3.14x | 0.32% | 442B | |
| 45.47x | 6.87x | 29.07x | -.--% | 331B | |
| -303.2x | 4.63x | 15.27x | -.--% | 234B | |
| 30.76x | 9.63x | 19.91x | 2.9% | 180B | |
| 37.72x | 11.4x | 18.7x | 1.34% | 156B | |
| 15.6x | 3.39x | 9.62x | 2.66% | 144B | |
| Average | -11.56x | 7.34x | 15.28x | 0.83% | 805.36B | |
| Weighted average by Cap. | 16.57x | 11.05x | 17.61x | 0.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- WAF Stock
- Valuation Siltronic AG
Select your edition
All financial news and data tailored to specific country editions
