|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.24 CAD | +8.21% |
|
+3.87% | +24.04% |
| Feb. 06 | Diary-Canada corporate earnings week ahead | RE |
| Feb. 05 | Steep pullback in precious metals bruises TSX | RE |
Company Valuation: Silvercorp Metals Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 864.7 | 646.9 | 671.5 | 578 | 839.5 | 2,299 | - | - |
| Change | - | -25.19% | 3.81% | -13.93% | 45.24% | 173.89% | - | - |
| Enterprise Value (EV) 1 | 667.4 | 435.2 | 468.8 | 394.5 | 582.4 | 1,848 | 1,671 | 1,062 |
| Change | - | -34.79% | 7.72% | -15.86% | 47.66% | 217.32% | -9.58% | -36.46% |
| P/E ratio | 18.9x | 21.5x | 31.7x | 16.3x | 13.3x | 24.8x | 14.9x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0.6x | -1.1x | 0.2x | 0.3x | 0.6x | 0.2x | - |
| Capitalization / Revenue | 4.5x | 2.97x | 3.23x | 2.69x | 2.81x | 5.76x | 4.13x | 2.98x |
| EV / Revenue | 3.47x | 2x | 2.25x | 1.83x | 1.95x | 4.63x | 3x | 1.38x |
| EV / EBITDA | 6.5x | 4.78x | 5.75x | 4.32x | 4.08x | 9.71x | 4.44x | 1.88x |
| EV / EBIT | 9.3x | 6.96x | 13.9x | 6.17x | 5.65x | 11.5x | 5.33x | 1.59x |
| EV / FCF | 16.2x | 8.15x | 16.9x | 14x | 11.1x | 18.3x | 35.6x | - |
| FCF Yield | 6.19% | 12.3% | 5.93% | 7.12% | 9.03% | 5.45% | 2.81% | - |
| Dividend per Share 2 | 0.0247 | 0.025 | 0.025 | - | 0.025 | 0.026 | 0.03 | 0.03 |
| Rate of return | 0.5% | 0.68% | 0.66% | - | 0.65% | 0.25% | 0.29% | 0.29% |
| EPS 2 | 0.26 | 0.17 | 0.12 | 0.2 | 0.29 | 0.42 | 0.7 | - |
| Distribution rate | 9.5% | 14.7% | 20.8% | - | 8.62% | 6.19% | 4.29% | - |
| Net sales 1 | 192.1 | 217.9 | 208.1 | 215.2 | 298.9 | 399 | 557 | 772.2 |
| EBITDA 1 | 102.7 | 91.13 | 81.56 | 91.21 | 142.6 | 190.2 | 376.5 | 563.6 |
| EBIT 1 | 71.72 | 62.56 | 33.75 | 63.92 | 103.2 | 161.3 | 313.5 | 668.2 |
| Net income 1 | 46.38 | 30.63 | 20.61 | 49.68 | 58.19 | 111.4 | 225 | 177.9 |
| Net Debt 1 | -197.4 | -211.7 | -202.7 | -183.6 | -257.1 | -451.2 | -628.3 | -1,238 |
| Reference price 2 | 4.92 | 3.65 | 3.80 | 3.26 | 3.86 | 10.44 | 10.44 | 10.44 |
| Nbr of stocks (in thousands) | 175,723 | 177,106 | 176,771 | 177,382 | 217,416 | 220,311 | - | - |
| Announcement Date | 5/20/21 | 5/26/22 | 5/25/23 | 5/23/24 | 5/22/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.85x | 4.63x | 9.26x | 0.25% | 2.3B | |
| 51.75x | 11.39x | 23.6x | 0.09% | 15.26B | |
| 74.65x | - | - | 0.14% | 10.82B | |
| -39.27x | 7.03x | 71.77x | -.--% | 3.35B | |
| 43.48x | 11.72x | 27.5x | -.--% | 2.38B | |
| -322.49x | - | - | - | 228M | |
| Average | -27.84x | 8.69x | 33.03x | 0.1% | 5.72B | |
| Weighted average by Cap. | 45.23x | 10.13x | 29.51x | 0.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- SVM Stock
- Valuation Silvercorp Metals Inc.
Select your edition
All financial news and data tailored to specific country editions
