Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Malaysia
  4. BURSA MALAYSIA
  5. Sime Darby Property Berhad
  6. Financials
    SIMEPROP   MYL5288OO005

SIME DARBY PROPERTY BERHAD

(SIMEPROP)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 6 7676 2234 5234 1494 149-
Enterprise Value (EV)1 9 7349 2327 4766 7167 5067 436
P/E ratio -21,2x10,4x-9,50x31,9x16,9x14,4x
Yield 3,02%3,28%1,50%1,83%2,65%2,56%
Capitalization / Revenue 5,33x1,96x2,19x2,02x1,61x1,43x
EV / Revenue 7,67x2,90x3,62x3,27x2,92x2,56x
EV / EBITDA 32,6x19,3x-20,1x25,8x19,8x16,4x
Price to Book 0,73x0,64x0,51x0,45x0,44x0,43x
Nbr of stocks (in thousands) 6 800 8396 800 8396 800 8396 800 8396 800 839-
Reference price (MYR) 1,000,920,670,610,610,61
Announcement Date 02/27/201902/26/202002/25/2021---
1 MYR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 1 2693 1802 0632 0552 5712 903
EBITDA1 299479-371260379454
Operating profit (EBIT)1 21,4426-433202344425
Operating Margin 1,69%13,4%-21,0%9,84%13,4%14,6%
Pre-Tax Profit (EBT)1 -38,1666-445237331388
Net income1 -319599-479131245285
Net margin -25,1%18,8%-23,2%6,37%9,54%9,80%
EPS2 -0,050,09-0,070,020,040,04
Dividend per Share2 0,030,030,010,010,020,02
Announcement Date 02/27/201902/26/202002/25/2021---
1 MYR in Million
2 MYR
Income Statement Evolution (Quarterly data)
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 2 9673 0092 9532 5683 3583 288
Net Cash position1 ------
Leverage (Debt / EBITDA) 9,93x6,29x-7,96x9,87x8,85x7,25x
Free Cash Flow1 -149405396168-65495,9
ROE (Net Profit / Equities) -3,36%6,32%-5,09%1,41%2,83%2,96%
Shareholders' equity1 9 4729 4669 4139 2808 6669 619
ROA (Net Profit / Asset) -2,13%3,91%-3,15%1,09%1,71%1,82%
Assets1 14 93315 30015 18412 06514 33315 609
Book Value Per Share2 1,351,431,301,341,381,41
Cash Flow per Share2 -0,020,060,060,130,030,05
Capex1 34,711817,016311892,1
Capex / Sales 2,74%3,71%0,82%7,94%4,57%3,17%
Announcement Date 02/27/201902/26/202002/25/2021---
1 MYR in Million
2 MYR
Key data
Capitalization (MYR) 4 148 512 019
Capitalization (USD) 992 585 721
Net sales (MYR) 2 062 781 000
Net sales (USD) 493 842 148
Number of employees 1 503
Sales / Employee (MYR) 1 372 442
Sales / Employee (USD) 328 571
Avg. Exchange 20 sessions (MYR) 1 768 480
Avg. Exchange 20 sessions (USD) 423 385
Average Daily Capital Traded 0,04%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA