|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.550 SGD | -0.76% |
|
-1.65% | +2.34% |
| 07:42am | Airlines cancel flights amid Middle East conflict | RE |
| Apr. 15 | Airlines cancel flights amid Middle East conflict | RE |
Company Valuation: Singapore Airlines Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 23,696 | 35,453 | 36,954 | 26,484 | 20,189 | 20,638 | - | - |
| Change | - | 49.62% | 4.23% | -28.33% | -23.77% | 2.23% | - | - |
| Enterprise Value (EV) 1 | 30,250 | 37,386 | 35,965 | 28,663 | 24,846 | 25,580 | 26,733 | 26,957 |
| Change | - | 23.59% | -3.8% | -20.3% | -13.32% | 2.96% | 4.51% | 0.84% |
| P/E ratio | -4.8x | -34x | 16.3x | 10.4x | 7.96x | 19.4x | 17.5x | 15.3x |
| PBR | 1.04x | 0.73x | 0.86x | 1.17x | 1.29x | 1.29x | 1.25x | 1.22x |
| PEG | - | 0.4x | -0x | 0.1x | 0.2x | -0.3x | 1.7x | 1x |
| Capitalization / Revenue | 6.21x | 4.66x | 2.08x | 1.39x | 1.03x | 1.03x | 0.98x | 0.96x |
| EV / Revenue | 7.93x | 4.91x | 2.02x | 1.51x | 1.27x | 1.28x | 1.27x | 1.26x |
| EV / EBITDA | -81.6x | 28.7x | 7x | 5.08x | 6.07x | 5.78x | 5.92x | 5.71x |
| EV / EBIT | -12x | -61.3x | 13.4x | 10.5x | 14.5x | 13x | 13.7x | 14x |
| EV / FCF | -5.05x | -5,192x | 4.78x | 7.5x | 8.45x | 15.3x | 67.7x | 27.7x |
| FCF Yield | -19.8% | -0.02% | 20.9% | 13.3% | 11.8% | 6.55% | 1.48% | 3.6% |
| Dividend per Share 2 | - | - | 0.38 | 0.48 | 0.4 | 0.2686 | 0.2446 | 0.2777 |
| Rate of return | - | - | 6.63% | 7.5% | 5.89% | 4.1% | 3.73% | 4.24% |
| EPS 2 | -1.156 | -0.162 | 0.351 | 0.614 | 0.853 | 0.3384 | 0.3734 | 0.4287 |
| Distribution rate | - | - | 108% | 78.2% | 46.9% | 79.4% | 65.5% | 64.8% |
| Net sales 1 | 3,816 | 7,615 | 17,775 | 19,013 | 19,540 | 19,997 | 21,035 | 21,397 |
| EBITDA 1 | -370.8 | 1,301 | 5,137 | 5,648 | 4,090 | 4,427 | 4,517 | 4,722 |
| EBIT 1 | -2,512 | -609.7 | 2,692 | 2,728 | 1,709 | 1,961 | 1,948 | 1,926 |
| Net income 1 | -4,271 | -962 | 2,157 | 2,675 | 2,778 | 1,085 | 1,189 | 1,362 |
| Net Debt 1 | 6,554 | 1,932 | -988.3 | 2,179 | 4,657 | 4,942 | 6,095 | 6,319 |
| Reference price 2 | 5.550 | 5.500 | 5.730 | 6.400 | 6.790 | 6.550 | 6.550 | 6.550 |
| Nbr of stocks (in thousands) | 4,269,600 | 6,446,082 | 6,449,164 | 4,138,150 | 2,973,273 | 3,150,884 | - | - |
| Announcement Date | 5/19/21 | 5/18/22 | 5/16/23 | 5/15/24 | 5/15/25 | - | - | - |
1SGD in Million2SGD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.51x | 1.29x | 5.81x | 4.07% | 16.34B | |
| 13.92x | 0.87x | 7.35x | 1.11% | 45.67B | |
| 11.65x | 1.48x | 6.1x | 1.94% | 29.55B | |
| 8.8x | 0.75x | 6.08x | -.--% | 30.85B | |
| 6.46x | 0.72x | 3.31x | 2.52% | 23.58B | |
| 440.58x | 2.4x | 12.75x | 0.22% | 19.15B | |
| -11.9x | 1.73x | 12.52x | -.--% | 16.01B | |
| -98.53x | 1.65x | 9.96x | 0.17% | 13.9B | |
| -16.42x | 1.7x | 10.26x | -.--% | 13.6B | |
| 7.16x | 0.36x | 3.53x | 4.17% | 10.67B | |
| Average | 38.12x | 1.30x | 7.77x | 1.42% | 21.93B | |
| Weighted average by Cap. | 38.55x | 1.22x | 7.46x | 1.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- C6L Stock
- Valuation Singapore Airlines Limited
Select your edition
All financial news and data tailored to specific country editions
