SINOCHEM INTERNATIONAL CORPORATION |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.750 CNY | -0.53% |
|
-2.60% | -6.72% |
| Dec. 12 | Pirelli, Camfin work on financing to rise to 29.9% - press | RE |
| Dec. 12 | Pirelli investor Camfin plans to raise stake to 29.9%, Italian daily says | RE |
Company Valuation: Sinochem International Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 14,352 | 14,268 | 23,721 | 15,855 | 13,440 | 13,440 | - |
| Change | - | -0.59% | - | -33.16% | -15.23% | 0% | - |
| Enterprise Value (EV) | 14,352 | 14,268 | 23,721 | 15,855 | 13,440 | 13,440 | 13,440 |
| Change | - | -0.59% | - | -33.16% | -15.23% | 0% | 0% |
| P/E ratio | 31.2x | 47.9x | 14.4x | -8.5x | 93.8x | 16.3x | 10.7x |
| PBR | - | 1.25x | - | - | 0.86x | 0.82x | 0.77x |
| PEG | - | -1.4x | - | 0x | -1x | 0x | 0.2x |
| Capitalization / Revenue | 0.27x | 0.26x | - | - | 0.18x | 0.17x | 0.17x |
| EV / Revenue | 0x | 0x | - | - | 0.18x | 0.17x | 0.17x |
| EV / EBITDA | - | 0x | - | - | 3.96x | 2.8x | 2.25x |
| EV / EBIT | - | 0x | - | - | 81x | 13.4x | 8.74x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.04 | - | - | 0.01 | 0.07 | 0.11 |
| Rate of return | - | 0.76% | - | - | 0.27% | 1.87% | 2.93% |
| EPS 2 | 0.17 | 0.11 | 0.46 | -0.52 | 0.04 | 0.23 | 0.35 |
| Distribution rate | - | 36.4% | - | - | 25% | 30.4% | 31.4% |
| Net sales 1 | 52,846 | 54,162 | - | - | 75,838 | 79,485 | 79,615 |
| EBITDA 1 | - | 3,795 | - | - | 3,392 | 4,796 | 5,971 |
| EBIT 1 | - | 2,178 | - | - | 166 | 1,006 | 1,537 |
| Net income 1 | - | 306.9 | 1,311 | -1,848 | 137 | 830 | 1,269 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 5.300 | 5.270 | 6.610 | 4.420 | 3.750 | 3.750 | 3.750 |
| Nbr of stocks (in thousands) | 2,707,916 | 2,707,346 | 3,588,711 | 3,587,037 | 3,583,944 | 3,583,944 | - |
| Announcement Date | 4/29/20 | 4/29/21 | 4/27/23 | 4/29/24 | - | - | - |
1CNY in Million2CNY
Estimates
P/E ratio, Detailed evolution
| P/E ratio | EV / Sales | EV / EBITDA | Yield | Capi. ($) | ||
|---|---|---|---|---|---|---|
| 94.25x | - | - | - | 1.86B | ||
| 17.81x | 3.29x | 8.15x | +2.20% | 65.71B | ||
| 17.97x | 0.9x | 7.53x | +4.94% | 42.35B | ||
| 31.32x | 3.06x | 12.09x | +1.93% | 32.79B | ||
| 64.66x | 10.38x | 44.34x | +0.66% | 16.17B | ||
| 14.1x | 1.63x | 8.56x | +3.44% | 10.94B | ||
| 12.34x | 0.7x | 5.72x | +3.47% | 9.07B | ||
| 62.72x | 5.62x | 30.53x | +0.25% | 8.82B | ||
| 13.86x | 0.65x | 7.21x | +3.65% | 8.44B | ||
| 21.15x | 1.42x | 6.72x | +2.11% | 8.12B | ||
| Average | 35.02x | 3.07x | 14.54x | +2.52% | 20.43B | |
| Weighted average by Cap. | 25.88x | 3.03x | 12.34x | +2.70% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- 600500 Stock
- Valuation Sinochem International Corporation