Valuation Sinoma Science & Technology Co.,Ltd.

Equities

End-of-day quote Shenzhen S.E. Other stock markets 2026-05-20			5-day change	1st Jan Change
65.21 ^CNY	+1.45%		-2.54%	+79.44%

Apr. 27	Sinoma's Q1 Profit Jumps 40%, Revenue Climbs 25%	MT
Apr. 24	Sinoma Science & Technology Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	57,090	35,962	26,716	21,950	60,983	109,430	-	-
Change	-	-37.01%	-25.71%	-17.84%	177.83%	79.44%	-	-
Enterprise Value (EV) ¹	57,090	41,870	37,734	34,877	73,523	112,645	106,052	98,630
Change	-	-26.66%	-9.88%	-7.57%	110.81%	53.21%	-5.85%	-7%
P/E ratio	16.9x	10.2x	12x	24.6x	33.5x	34.5x	31.3x	21.7x
PBR	4.03x	2.08x	1.44x	1.19x	3.06x	4.81x	4.49x	3.78x
PEG	-	2.5x	-0.3x	-0.4x	0x	0.5x	3.1x	0.5x
Capitalization / Revenue	2.81x	1.63x	1.03x	0.92x	2.02x	3.21x	2.84x	2.35x
EV / Revenue	2.81x	1.89x	1.46x	1.45x	2.43x	3.3x	2.75x	2.12x
EV / EBITDA	10.6x	7.47x	7.94x	10.7x	15.5x	16.9x	12.9x	9.3x
EV / EBIT	13.9x	10.3x	12.7x	30.1x	31.1x	30.1x	21x	13.4x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.635	0.66	0.56	0.225	0.434	0.5552	0.7198	0.73
Rate of return	1.87%	3.08%	3.52%	1.72%	1.19%	0.85%	1.1%	1.12%
EPS ²	2.01	2.092	1.326	0.5315	1.083	1.89	2.082	3
Distribution rate	31.6%	31.5%	42.2%	42.3%	40.1%	29.4%	34.6%	24.3%
Net sales ¹	20,295	22,109	25,889	23,984	30,195	34,126	38,547	46,498
EBITDA ¹	5,377	5,607	4,750	3,269	4,744	6,683	8,196	10,603
EBIT ¹	4,099	4,060	2,981	1,160	2,364	3,737	5,045	7,375
Net income ¹	3,373	3,511	2,224	891.9	1,818	3,167	3,723	5,562
Net Debt ¹	-	5,908	11,018	12,927	12,540	3,215	-3,378	-10,801
Reference price ²	34.02	21.43	15.92	13.08	36.34	65.21	65.21	65.21
Nbr of stocks (in thousands)	1,678,124	1,678,124	1,678,124	1,678,124	1,678,124	1,678,124	-	-
Announcement Date	3/17/22	3/17/23	3/21/24	3/19/25	3/19/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SINOMA SCIENCE & TECHNOLOGY CO.,LTD.	34.01x	3.26x	16.62x	0.86%	15.84B
HUAFON CHEMICAL CO.,LTD	15.7x	-	-	3.19%	7.55B
TONGKUN GROUP CO., LTD.	10.63x	0.75x	7.89x	1.39%	6.82B
CHONGQING ZAISHENG TECHNOLOGY CO., LTD.	359.8x	-	-	-	3.02B
ALPEK, S.A.B. DE C.V.	38.64x	0.41x	5.03x	-.--%	1.41B
Average	91.76x	1.47x	9.84x	1.36%	6.93B
Weighted average by Cap.	53.99x	2.38x	13.47x	1.49%