Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. United States
  4. Nasdaq
  5. Sirius XM Holdings Inc.
  6. Financials
    SIRI   US82968B1035

SIRIUS XM HOLDINGS INC.

(SIRI)
  Report
Real-time Estimate Cboe BZX  -  09:54 2022-08-15 am EDT
6.755 USD   -0.37%
08/09Liberty Sirius XM Group Plans Private Offering of $375 Million Convertible Senior Notes
MT
08/09SIRIUS XM : Serena Williams, 23-Time Grand Slam Champion, Announces Retirement
PU
08/05ROCK THE BELLS FESTIVAL : LL COOL J, Ice Cube, Rick Ross, Lil' Kim & More
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 31 63027 06925 39726 403--
Enterprise Value (EV)1 39 36835 49834 03835 67235 88636 000
P/E ratio 35,8x212x19,8x21,5x19,4x17,4x
Yield 0,69%0,86%1,04%2,87%1,47%1,92%
Capitalization / Revenue 4,06x3,37x2,92x2,92x2,81x2,68x
EV / Revenue 5,05x4,42x3,91x3,95x3,82x3,66x
EV / EBITDA 16,2x13,8x12,3x12,7x12,1x11,4x
Price to Book -42,9x-11,6x-9,60x-7,72x-7,31x-6,73x
Nbr of stocks (in thousands) 4 423 7204 249 5013 999 4943 894 220--
Reference price (USD) 7,156,376,356,786,786,78
Announcement Date 02/04/202002/02/202102/01/2022---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 7 7948 0408 6969 0419 4059 842
EBITDA1 2 4272 5752 7702 8152 9553 148
Operating profit (EBIT)1 1 6791 8342 0152 0962 2442 400
Operating Margin 21,5%22,8%23,2%23,2%23,9%24,4%
Pre-Tax Profit (EBT)1 1 1974301 5261 6681 8241 923
Net income1 9141311 3141 2651 3791 493
Net margin 11,7%1,63%15,1%14,0%14,7%15,2%
EPS2 0,200,030,320,320,350,39
Dividend per Share2 0,050,050,070,190,100,13
Announcement Date 02/04/202002/02/202102/01/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1
Net sales1 2 2822 1862 2532 2742 3372 301
EBITDA1 672690679730695697
Operating profit (EBIT)1 476510497547525517
Operating Margin 20,9%23,3%22,1%24,0%22,5%22,5%
Pre-Tax Profit (EBT)1 375409388431425413
Net income1 318309292334318314
Net margin 13,9%14,1%13,0%14,7%13,6%13,7%
EPS2 0,080,080,070,080,080,08
Dividend per Share ------
Announcement Date 02/01/202204/28/202207/28/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 7 7388 4298 6419 2699 4849 598
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,19x3,27x3,12x3,29x3,21x3,05x
Free Cash Flow1 1 6471 6601 8311 5491 7251 928
ROE (Net Profit / Equities) ------
Shareholders' equity1 ------
ROA (Net Profit / Asset) 9,46%1,22%12,8%13,4%13,9%15,1%
Assets1 9 66110 74110 3049 4309 8849 901
Book Value Per Share2 -0,17-0,55-0,66-0,88-0,93-1,01
Cash Flow per Share2 0,440,460,480,490,570,58
Capex1 363350388396418365
Capex / Sales 4,66%4,35%4,46%4,39%4,45%3,71%
Announcement Date 02/04/202002/02/202102/01/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (USD) 26 402 814 664
Net sales (USD) 8 696 000 000
Number of employees 5 590
Sales / Employee (USD) 1 555 635
Free-Float 17,0%
Free-Float capitalization (USD) 4 494 910 920
Avg. Exchange 20 sessions (USD) 118 238 147
Average Daily Capital Traded 0,45%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA