Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

SISTEMA PUBLIC JOINT STOCK FINANCIAL CORPORATION

(AFKS)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 1 0822 3213 6133 924--
Entreprise Value (EV)2 13 39412 10113 73214 19912 86710 642
P/E ratio -1,55x6,14x27,1x9,41x11,5x6,13x
Yield 1,49%--1,33%1,69%1,69%
Capitalization / Revenue 0,09x0,27x0,40x0,37x0,37x0,36x
EV / Revenue 1,13x1,41x1,53x1,33x1,20x0,97x
EV / EBITDA 3,38x4,13x4,48x3,84x3,39x2,76x
Price to Book 4,08x4,16x4,33x3,21x2,64x2,18x
Nbr of stocks (in thousands) 9 437 5159 438 8469 378 1979 478 695--
Reference price (USD) 0,110,250,390,410,410,41
Announcement Date 04/03/201904/07/202004/08/2021---
1 RUB in Million
2 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 11 8798 5998 97210 64110 73411 023
EBITDA1 3 9662 9323 0663 6983 8003 857
Operating profit (EBIT)1 1 9651 4221 5111 7981 8761 977
Operating Margin 16,5%16,5%16,8%16,9%17,5%17,9%
Pre-Tax Profit (EBT)1 7982236078881 0751 053
Net income1 -704374133376446391
Net margin -5,93%4,35%1,48%3,54%4,16%3,54%
EPS2 -0,070,040,010,040,040,07
Dividend per Share2 0,00--0,010,010,01
Announcement Date 04/03/201904/07/202004/08/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 2 4852 5092 3732 3992 6922 841
EBITDA 963729790---
Operating profit (EBIT) ------
Operating Margin ------
Pre-Tax Profit (EBT) ------
Net income 31,4227-33,3---
Net margin 1,26%9,06%-1,40%---
EPS ------
Dividend per Share ------
Announcement Date 12/03/202004/08/202106/15/2021---
1 USD in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 12 3129 78110 12010 2758 9436 718
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,10x3,34x3,30x2,78x2,35x1,74x
Free Cash Flow1 -79,71915572 5562 4832 431
ROE (Net Profit / Equities) -141%97,8%19,2%15,7%-48,7%-7,30%
Shareholders' equity1 4983836892 396-917-5 349
ROA (Net Profit / Asset) -3,53%2,10%0,76%1,20%3,67%2,13%
Assets1 19 96417 86317 41631 34712 16318 385
Book Value Per Share2 0,030,060,090,130,160,19
Cash Flow per Share2 0,150,150,190,350,370,38
Capex1 1 4581 2471 2281 9071 6681 561
Capex / Sales 12,3%14,5%13,7%17,9%15,5%14,2%
Announcement Date 04/03/201904/07/202004/08/2021---
1 USD in Million
2 USD
Key data
Capitalization (RUB) 287 308 739 027
Capitalization (USD) 3 926 211 055
Net sales (USD) 8 972 495 910
Free-Float 33,2%
Free-Float capitalization (RUB) 95 485 525 157
Free-Float capitalization (USD) 1 304 855 278
Avg. Exchange 20 sessions (USD) 742 370 344
Average Daily Capital Traded 0,3%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA