Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

SISTEMA PUBLIC JOINT STOCK FINANCIAL CORPORATION

(AFKS)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 1 0822 3213 6133 769--
Entreprise Value (EV)2 13 39412 10113 73210 39313 06710 426
P/E ratio -1,55x6,14x27,1x12,3x11,1x5,94x
Yield 1,49%--1,38%1,76%2,13%
Capitalization / Revenue 0,09x0,27x0,40x0,37x0,35x0,34x
EV / Revenue 1,13x1,41x1,53x1,02x1,22x0,95x
EV / EBITDA 3,38x4,13x4,48x2,90x3,47x2,72x
Price to Book 4,08x4,16x4,33x3,06x2,50x2,06x
Nbr of stocks (in thousands) 9 437 5159 438 8469 378 1979 466 011--
Reference price (USD) 0,110,250,390,400,400,40
Announcement Date 04/03/201904/07/202004/08/2021---
1 RUB in Million
2 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 11 8798 5998 97210 20810 72910 964
EBITDA1 3 9662 9323 0663 5863 7683 837
Operating profit (EBIT)1 1 9651 4221 5111 6491 8191 975
Operating Margin 16,5%16,5%16,8%16,2%17,0%18,0%
Pre-Tax Profit (EBT)1 7982236079309521 050
Net income1 -704374133347440386
Net margin -5,93%4,35%1,48%3,40%4,10%3,52%
EPS2 -0,070,040,010,030,040,07
Dividend per Share2 0,00--0,010,010,01
Announcement Date 04/03/201904/07/202004/08/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 2 5092 3732 4452 6922 8412 489
EBITDA 729790795---
Operating profit (EBIT) ------
Operating Margin ------
Pre-Tax Profit (EBT) ------
Net income 227-33,3-52,7---
Net margin 9,06%-1,40%-2,16%---
EPS ------
Dividend per Share ------
Announcement Date 04/08/202106/15/202108/30/2021---
1 USD in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 12 3129 78110 1206 6249 2986 657
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,10x3,34x3,30x1,85x2,47x1,74x
Free Cash Flow1 -79,71915572 5302 4582 406
ROE (Net Profit / Equities) -141%97,8%19,2%44,6%-77,3%-7,30%
Shareholders' equity1 498383689777-569-5 284
ROA (Net Profit / Asset) -3,53%2,10%0,76%1,95%1,85%2,13%
Assets1 19 96417 86317 41617 74223 74018 162
Book Value Per Share2 0,030,060,090,130,160,19
Cash Flow per Share2 0,150,150,190,360,370,38
Capex1 1 4581 2471 2281 3231 5291 563
Capex / Sales 12,3%14,5%13,7%13,0%14,2%14,3%
Announcement Date 04/03/201904/07/202004/08/2021---
1 USD in Million
2 USD
Key data
Capitalization (RUB) 273 208 009 222
Capitalization (USD) 3 762 729 265
Net sales (USD) 8 972 495 910
Free-Float 33,2%
Free-Float capitalization (RUB) 90 799 222 906
Free-Float capitalization (USD) 1 250 522 978
Avg. Exchange 20 sessions (USD) 850 914 304
Average Daily Capital Traded 0,3%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA