Valuation Sitoy Group Holdings Limited

Equities

Market Closed - Hong Kong S.E. Other stock markets 04:08:05 2024-09-13 am EDT			5-day change	1st Jan Change
0.5700 ^HKD	+1.79%		+7.55%	-35.96%

Feb. 26	Sitoy Group Halves Fiscal H1 Profit	MT
Feb. 26	Sitoy Group Holdings Limited Announces Interim Dividend for the Six Months Ended 31 December 2023, Payable on 29 April 2024	CI

Fiscal Period: June	2018	2019	2020	2021	2022	2023
Capitalization ¹	1,683	1,435	451.1	595.2	408	787.2
Change	-	-14.69%	-68.58%	31.95%	-31.45%	92.94%
Enterprise Value (EV) ¹	1,173	1,168	249.8	299	174.5	408.7
Change	-	-0.4%	-78.61%	19.69%	-41.65%	134.26%
P/E ratio	6.56x	11.6x	-3.4x	-3.97x	3.68x	3.9x
PBR	0.76x	0.69x	0.24x	0.34x	0.23x	0.44x
PEG	-	-0.2x	0x	-0.3x	-0x	0x
Capitalization / Revenue	0.73x	0.59x	0.25x	0.42x	0.22x	0.43x
EV / Revenue	0.51x	0.48x	0.14x	0.21x	0.09x	0.22x
EV / EBITDA	4.47x	7.6x	-4.2x	-5.58x	0.91x	1.65x
EV / EBIT	5.43x	11.3x	-2.35x	-3.2x	1.14x	1.89x
EV / FCF	-17.1x	10.5x	1.24x	2.37x	-4.55x	1.55x
FCF Yield	-5.84%	9.49%	80.7%	42.2%	-22%	64.5%
Dividend per Share ²	0.12	0.08	0.02	0.02	0.06	0.11
Rate of return	7.14%	5.33%	4.26%	3.23%	14.1%	13.4%
EPS ²	0.2563	0.1291	-0.1384	-0.1561	0.1156	0.2105
Distribution rate	46.8%	62%	-14.4%	-12.8%	51.9%	52.3%
Net sales ¹	2,306	2,441	1,809	1,425	1,846	1,828
EBITDA ¹	262.3	153.7	-59.47	-53.56	191.3	248.3
EBIT ¹	215.8	103.7	-106.3	-93.29	153.3	215.8
Net income ¹	256.7	125.6	-132.8	-150.2	111.6	202.8
Net Debt ¹	-509.7	-267.2	-201.2	-296.2	-233.5	-378.5
Reference price ²	1.6800	1.5000	0.4700	0.6200	0.4250	0.8200
Nbr of stocks (in thousands)	1,001,532	956,910	959,702	959,974	959,974	959,974
Announcement Date	10/10/18	10/10/19	10/14/20	10/21/21	10/20/22	10/19/23

¹HKD in Million²HKD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
HERMÈS INTERNATIONAL	43.65x	12.62x	27.75x	+0.89%	222B
SAFARI INDUSTRIES (INDIA) LIMITED	64.24x	6.71x	39.38x	+0.10%	1.49B
V.I.P. INDUSTRIES LIMITED	93.29x	3.02x	28.68x	+0.51%	851M
ANHUI KORRUN CO., LTD.	13.82x	-	-	+1.95%	671M
WW HOLDING INC.	9.99x	-	-	-	236M
VERA BRADLEY, INC.	23.29x	-	-	-	138M
Average	41.38x	7.45x	31.94x	+0.86%	37.65B
Weighted average by Cap.	43.83x	12.55x	27.83x	+0.89%