|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Capitalization1 |
208 868 | 186 590 | 190 419 | 182 645 | 213 908 | - |
Entreprise Value (EV)1 |
678 069 | 186 590 | 190 419 | 182 645 | 213 908 | 213 908 |
P/E ratio |
12,9x | 8,10x | 9,49x | 11,7x | 11,3x | 10,2x |
Yield |
5,97% | 6,97% | 7,10% | 4,85% | 6,70% | 5,47% |
Capitalization / Revenue |
4,58x | 4,07x | 3,80x | 3,67x | 4,23x | 4,14x |
EV / Revenue |
4,58x | 4,07x | 3,80x | 3,67x | 4,23x | 4,14x |
EV / EBITDA |
- | - | - | - | - | - |
Price to Book |
1,45x | 1,25x | 1,22x | 1,06x | 1,19x | 1,13x |
Nbr of stocks (in thousands) |
2 168 994 | 2 167 045 | 2 160 950 | 2 160 566 | 2 161 960 | - |
Reference price (SEK) |
96,3 | 86,1 | 88,1 | 84,5 | 98,9 | 98,9 |
Last update |
01/31/2018 | 01/30/2019 | 01/29/2020 | 01/27/2021 | 02/19/2021 | 02/26/2021 |
1 SEK in Million Estimates
|
|
Income Statement Evolution | |
|
|
Annual Income Statement Data |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Net sales1 |
45 609 | 45 868 | 50 134 | 49 717 | 50 581 | 51 670 |
EBITDA |
- | - | - | - | - | - |
Operating profit (EBIT)1 |
23 672 | 23 928 | 27 189 | 26 970 | 27 527 | 28 282 |
Operating Margin |
51,9% | 52,2% | 54,2% | 54,2% | 54,4% | 54,7% |
Pre-Tax Profit (EBT)1 |
20 806 | 27 285 | 24 894 | 19 846 | 24 291 | 26 270 |
Net income1 |
16 244 | 23 134 | 20 177 | 15 746 | 18 973 | 20 504 |
Net margin |
35,6% | 50,4% | 40,2% | 31,7% | 37,5% | 39,7% |
EPS2 |
7,46 | 10,6 | 9,28 | 7,23 | 8,77 | 9,67 |
Dividend per Share2 |
5,75 | 6,00 | 6,25 | 4,10 | 6,63 | 5,41 |
Last update |
01/31/2018 | 01/30/2019 | 01/29/2020 | 01/27/2021 | 02/18/2021 | 02/18/2021 |
1 SEK in Million 2 SEK Estimates
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Net Debt |
469 201 | - | - | - | - | - |
Net Cash position |
- | - | - | - | - | - |
Leverage (Debt / EBITDA) |
- | - | - | - | - | - |
Free Cash Flow |
- | - | - | - | - | - |
ROE (Net Profit / Equities) |
12,7% | 13,4% | 13,8% | 10,3% | 10,9% | 11,3% |
Shareholders' equity1 |
127 906 | 173 159 | 146 210 | 152 874 | 174 778 | 180 744 |
ROA (Net Profit / Asset) |
0,57% | 0,82% | 0,70% | 0,50% | 0,63% | 0,66% |
Assets1 |
2 849 825 | 2 821 220 | 2 882 429 | 3 149 200 | 3 015 360 | 3 123 244 |
Book Value Per Share2 |
66,4 | 68,8 | 72,0 | 79,5 | 83,5 | 87,2 |
Cash Flow per Share |
- | - | - | - | - | - |
Capex |
- | - | - | - | - | - |
Capex / Sales |
- | - | - | - | - | - |
Last update |
01/31/2018 | 01/30/2019 | 01/29/2020 | 01/27/2021 | 02/19/2021 | 02/25/2021 |
1 SEK in Million 2 SEK Estimates
|
|
|
| Financial data source © 2021 S&P Global Market Intelligence
|
|
Capitalization (SEK) 213 908 221 529 Capitalization (USD) 25 340 943 008 Net sales (SEK) 50 134 000 000 Net sales (USD) 5 941 079 536 Number of employees 15 500 Sales / Employee (SEK) 3 234 452 Sales / Employee (USD) 383 295 Free-Float capitalization (SEK) 155 031 133 293 Free-Float capitalization (USD) 18 365 984 651 Avg. Exchange 20 sessions (SEK) 8 040 Avg. Exchange 20 sessions (USD) 953 Average Daily Capital Traded 0,00%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|