|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Capitalization1 |
208 868 | 186 590 | 190 419 | 198 422 | 198 422 | - |
Entreprise Value (EV)1 |
678 069 | 186 590 | 190 419 | 198 422 | 198 422 | 198 422 |
P/E ratio |
12,9x | 8,10x | 9,49x | 13,0x | 10,7x | 9,96x |
Yield |
5,97% | 6,97% | 7,10% | 5,17% | 6,67% | 7,05% |
Capitalization / Revenue |
4,58x | 4,07x | 3,80x | 4,03x | 3,93x | 3,85x |
EV / Revenue |
4,58x | 4,07x | 3,80x | 4,03x | 3,93x | 3,85x |
EV / EBITDA |
- | - | - | - | - | - |
Price to Book |
1,45x | 1,25x | 1,22x | 1,19x | 1,13x | 1,10x |
Nbr of stocks (in thousands) |
2 168 994 | 2 167 045 | 2 160 950 | 2 160 566 | 2 160 566 | - |
Reference price (SEK) |
96,3 | 86,1 | 88,1 | 91,8 | 91,8 | 91,8 |
Last update |
01/31/2018 | 01/30/2019 | 01/29/2020 | 01/22/2021 | 01/22/2021 | 01/21/2021 |
1 SEK in Million Estimates
|
|
Income Statement Evolution | |
|
|
Annual Income Statement Data |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Net sales1 |
45 609 | 45 868 | 50 134 | 49 229 | 50 444 | 51 491 |
EBITDA |
- | - | - | - | - | - |
Operating profit (EBIT)1 |
23 672 | 23 928 | 27 189 | 26 256 | 27 533 | 28 322 |
Operating Margin |
51,9% | 52,2% | 54,2% | 53,3% | 54,6% | 55,0% |
Pre-Tax Profit (EBT)1 |
20 806 | 27 285 | 24 894 | 19 276 | 23 999 | 25 948 |
Net income1 |
16 244 | 23 134 | 20 177 | 15 288 | 18 697 | 20 052 |
Net margin |
35,6% | 50,4% | 40,2% | 31,1% | 37,1% | 38,9% |
EPS2 |
7,46 | 10,6 | 9,28 | 7,04 | 8,60 | 9,22 |
Dividend per Share2 |
5,75 | 6,00 | 6,25 | 4,75 | 6,13 | 6,47 |
Last update |
01/31/2018 | 01/30/2019 | 01/29/2020 | 01/26/2021 | 01/26/2021 | 01/26/2021 |
1 SEK in Million 2 SEK Estimates
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Net Debt |
469 201 | - | - | - | - | - |
Net Cash position |
- | - | - | - | - | - |
Leverage (Debt / EBITDA) |
- | - | - | - | - | - |
Free Cash Flow |
- | - | - | - | - | - |
ROE (Net Profit / Equities) |
12,7% | 13,4% | 13,8% | 9,53% | 10,8% | 11,3% |
Shareholders' equity1 |
127 906 | 173 159 | 146 210 | 160 426 | 173 109 | 178 093 |
ROA (Net Profit / Asset) |
0,57% | 0,82% | 0,70% | 0,52% | 0,61% | 0,62% |
Assets1 |
2 849 825 | 2 821 220 | 2 882 429 | 2 951 999 | 3 083 115 | 3 221 203 |
Book Value Per Share2 |
66,4 | 68,8 | 72,0 | 77,1 | 81,0 | 83,2 |
Cash Flow per Share |
- | - | - | - | - | - |
Capex |
- | - | - | - | - | - |
Capex / Sales |
- | - | - | - | - | - |
Last update |
01/31/2018 | 01/30/2019 | 01/29/2020 | 01/26/2021 | 01/26/2021 | 01/21/2021 |
1 SEK in Million 2 SEK Estimates
|
|
|
| Financial data source © 2021 S&P Global Market Intelligence
|
|
|
U.S. investigation report hits SEB, Swedbank and Danske Bank shares |
Capitalization (SEK) 198 422 091 464 Capitalization (USD) 23 922 503 031 Net sales (SEK) 50 134 000 000 Net sales (USD) 6 043 052 092 Number of employees 15 000 Sales / Employee (SEK) 3 342 267 Sales / Employee (USD) 402 870 Free-Float capitalization (SEK) 143 679 449 810 Free-Float capitalization (USD) 17 322 527 185 Avg. Exchange 20 sessions (SEK) 342 146 394 Avg. Exchange 20 sessions (USD) 41 241 642 Average Daily Capital Traded 0,17%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|