Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. New Zealand
  4. New Zealand Stock Exchange
  5. SkyCity Entertainment Group Limited
  6. Financials
    SKC   NZSKCE0001S2

SKYCITY ENTERTAINMENT GROUP LIMITED

(SKC)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization1 2 7262 5291 7542 477--
Entreprise Value (EV)1 3 1623 0322 3383 0163 0483 067
P/E ratio 16,0x17,7x6,75x26,4x21,3x16,0x
Yield 4,95%5,28%4,18%1,40%3,98%4,94%
Capitalization / Revenue 2,74x2,50x1,67x3,41x2,84x2,53x
EV / Revenue 3,17x3,00x2,22x4,15x3,49x3,13x
EV / EBITDA 9,35x8,85x11,6x12,1x10,1x8,85x
Price to Book 2,35x2,19x1,22x1,56x1,53x1,48x
Nbr of stocks (in thousands) 674 826667 160734 041757 401--
Reference price (NZD) 4,043,792,393,273,273,27
Announcement Date 08/07/201808/13/201909/02/2020---
1 NZD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales1 9971 0121 052727872979
EBITDA1 338343201249302347
Operating profit (EBIT)1 244253114157202240
Operating Margin 24,5%25,0%10,9%21,6%23,1%24,5%
Pre-Tax Profit (EBT)1 232208233120169188
Net income1 17014523596,1121177
Net margin 17,0%14,3%22,4%13,2%13,8%18,1%
EPS2 0,250,210,350,120,150,20
Dividend per Share2 0,200,200,100,050,130,16
Announcement Date 08/07/201808/13/201909/02/2020---
1 NZD in Million
2 NZD
Income Statement Evolution (Quarterly data)
Fiscal Period: June 2019 S1 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2
Net sales1 598414413378316355
EBITDA 189-153---
Operating profit (EBIT)1 142-366--85,4
Operating Margin 23,7%-88,7%--24,0%
Pre-Tax Profit (EBT) 102-360---
Net income 82,8-328---
Net margin 13,8%-79,5%---
EPS ------
Dividend per Share ------
Announcement Date 02/12/201908/13/201902/12/202009/02/202002/17/2021-
1 NZD in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt1 436503584539572590
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,29x1,47x2,91x2,17x1,89x1,70x
Free Cash Flow1 82,6-51,3-204-80,5-53,5-13,0
ROE (Net Profit / Equities) 15,2%12,5%5,12%5,56%7,73%9,10%
Shareholders' equity1 1 1141 1574 5981 7311 5621 946
ROA (Net Profit / Asset) 7,03%5,67%8,81%4,38%5,56%6,37%
Assets1 2 4112 5492 6712 1952 1722 777
Book Value Per Share2 1,721,731,952,102,142,20
Cash Flow per Share2 0,420,380,280,240,280,35
Capex1 206304325258250231
Capex / Sales 20,7%30,0%30,9%35,5%28,7%23,6%
Announcement Date 08/07/201808/13/201909/02/2020---
1 NZD in Million
2 NZD
Key data
Capitalization (NZD) 2 476 701 763
Capitalization (USD) 1 715 999 282
Net sales (NZD) 1 051 600 000
Net sales (USD) 731 492 960
Number of employees 3 462
Sales / Employee (NZD) 303 755
Sales / Employee (USD) 211 292
Free-Float 95,0%
Free-Float capitalization (NZD) 2 353 320 478
Free-Float capitalization (USD) 1 630 513 738
Avg. Exchange 20 sessions (NZD) 2 011 655
Avg. Exchange 20 sessions (USD) 1 399 307
Average Daily Capital Traded 0,08%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA