|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 59.35 USD | +2.98% |
|
-1.71% | -6.40% |
| Jul. 14 | Skyworks Solutions Shares Fall After KeyBanc Downgrade | MT |
| Jul. 14 | KeyBanc Downgrades Skyworks Solutions to Sector Weight From Overweight | MT |
Company Valuation: Skyworks Solutions, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: October | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 27,060 | 14,100 | 15,466 | 15,449 | 11,444 | 8,927 | - | - |
| Change | - | -47.89% | 9.69% | -0.11% | -25.93% | -22% | - | - |
| Enterprise Value (EV) 1 | 28,269 | 15,702 | 16,020 | 14,870 | 11,065 | 7,721 | 6,673 | 5,582 |
| Change | - | -44.45% | 2.02% | -7.18% | -25.58% | -30.22% | -13.57% | -16.34% |
| P/E | 18.3x | 11.3x | 15.8x | 26.2x | 25x | 37.5x | 26x | 15.7x |
| PBR | 5.12x | 2.57x | 2.54x | 2.44x | 1.99x | 1.6x | 1.56x | 1.59x |
| PEG | - | -0.9x | -0.7x | -0.7x | -1.5x | -0.8x | 0.6x | 0.2x |
| Capitalization / Revenue | 5.3x | 2.57x | 3.24x | 3.7x | 2.8x | 2.28x | 2.22x | 2.02x |
| EV / Revenue | 5.53x | 2.86x | 3.36x | 3.56x | 2.71x | 1.97x | 1.66x | 1.26x |
| EV / EBITDA | 12.4x | 6.44x | 8.05x | 10.6x | 8.48x | 8.55x | 6.24x | 4.59x |
| EV / EBIT | 14.5x | 7.68x | 10x | 13.1x | 11.1x | 9.45x | 7.8x | 5.72x |
| EV / FCF | 24.9x | 16.8x | 9.73x | 8.92x | 10x | 13.1x | 9.32x | 7.57x |
| FCF Yield | 4.01% | 5.96% | 10.3% | 11.2% | 9.99% | 7.62% | 10.7% | 13.2% |
| Dividend per Share 2 | 2.06 | 2.3 | 2.54 | 2.74 | 2.81 | 2.852 | 2.924 | 3.04 |
| Rate of return | 1.26% | 2.62% | 2.62% | 2.83% | 3.64% | 4.81% | 4.93% | 5.12% |
| EPS 2 | 8.97 | 7.81 | 6.13 | 3.69 | 3.08 | 1.583 | 2.286 | 3.769 |
| Distribution rate | 23% | 29.4% | 41.4% | 74.3% | 91.2% | 180% | 128% | 80.7% |
| Net sales 1 | 5,109 | 5,486 | 4,772 | 4,178 | 4,087 | 3,923 | 4,024 | 4,419 |
| EBITDA 1 | 2,285 | 2,439 | 1,990 | 1,402 | 1,305 | 903.4 | 1,070 | 1,217 |
| EBIT 1 | 1,953 | 2,045 | 1,602 | 1,137 | 995.3 | 817 | 855.4 | 976.2 |
| Net income 1 | 1,498 | 1,275 | 982.8 | 596 | 477.1 | 238.5 | 348 | 565.5 |
| Net Debt 1 | 1,208 | 1,602 | 553.7 | -579.8 | -378.4 | -1,206 | -2,254 | -3,344 |
| Reference price 2 | 163.92 | 87.88 | 97.03 | 96.73 | 77.10 | 59.35 | 59.35 | 59.35 |
| Nbr of stocks (in thousands) | 165,082 | 160,446 | 159,393 | 159,716 | 148,428 | 150,406 | - | - |
| Announcement Date | 11/4/21 | 11/3/22 | 11/2/23 | 11/12/24 | 11/4/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.5x | 1.97x | 8.55x | 4.81% | 8.93B | |
| 50.74x | 8x | 40.6x | 1.57% | 166B | |
| 65.52x | 9.87x | 18.94x | -.--% | 104B | |
| 64.67x | - | - | 0.16% | 65.06B | |
| 45.52x | 9.18x | 33.9x | 1.05% | 49.7B | |
| 8666.33x | 82.06x | 2604.91x | - | 46.04B | |
| 51.29x | 7.05x | 28.17x | 0.81% | 40.19B | |
| 37.93x | 8.78x | 28.9x | 0.52% | 36.28B | |
| 25.71x | 6.95x | 19.44x | 1.32% | 34.1B | |
| 44.04x | 7.34x | 29.9x | 1% | 33.56B | |
| Average | 908.92x | 15.69x | 312.59x | 1.25% | 58.43B | |
| Weighted average by Cap. | 730.50x | 14.82x | 258.54x | 0.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SWKS Stock
- Valuation Skyworks Solutions, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
