Valuation SLB N.V.

Equities

Market Closed - Nyse Other stock markets 04:00:02 2026-03-05 pm EST			5-day change	1st Jan Change
47.40 ^USD	-1.02%		-7.94%	+23.50%

Mar. 04	Goldman Sachs Adjusts Price Target on SLB to $60 From $53, Maintains Buy Rating	MT
Mar. 02	Oil Stocks Advance as Crude Prices Rise Amid Escalating Middle East Conflict	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	42,009	75,806	74,327	54,142	57,337	71,154	-	-
Change	-	80.45%	-1.95%	-27.16%	5.9%	24.1%	-	-
Enterprise Value (EV) ¹	53,065	85,138	82,303	61,547	64,761	78,099	76,762	74,534
Change	-	60.44%	-3.33%	-25.22%	5.22%	20.6%	-1.71%	-2.9%
P/E ratio	22.7x	22.4x	17.9x	12.3x	16.3x	16.4x	14.1x	12.4x
PBR	2.79x	4.29x	3.48x	2.46x	2.02x	2.56x	2.39x	2.33x
PEG	-	0.3x	0.8x	1.79x	-0.7x	0.7x	0.9x	0.9x
Capitalization / Revenue	1.83x	2.7x	2.24x	1.49x	1.61x	1.91x	1.83x	1.74x
EV / Revenue	2.31x	3.03x	2.48x	1.7x	1.81x	2.09x	1.97x	1.83x
EV / EBITDA	10.8x	13.1x	10.2x	6.79x	7.65x	8.85x	8.09x	7.43x
EV / EBIT	19x	19.5x	14.2x	9.36x	11.1x	13x	11.4x	10x
EV / FCF	17.7x	60x	20.4x	15.4x	15.7x	17.2x	15.2x	12x
FCF Yield	5.65%	1.67%	4.91%	6.48%	6.35%	5.82%	6.6%	8.34%
Dividend per Share ²	0.5	0.725	1.025	1.1	1.14	1.183	1.242	1.353
Rate of return	1.67%	1.36%	1.97%	2.87%	2.97%	2.5%	2.62%	2.85%
EPS ²	1.32	2.39	2.91	3.11	2.35	2.885	3.35	3.819
Distribution rate	37.9%	30.3%	35.2%	35.4%	48.5%	41%	37.1%	35.4%
Net sales ¹	22,929	28,091	33,135	36,289	35,708	37,284	38,987	40,787
EBITDA ¹	4,912	6,521	8,106	9,070	8,463	8,820	9,489	10,026
EBIT ¹	2,792	4,374	5,794	6,577	5,815	6,006	6,713	7,450
Net income ¹	1,881	3,441	4,203	4,461	3,374	4,292	4,878	5,491
Net Debt ¹	11,056	9,332	7,976	7,405	7,424	6,945	5,609	3,380
Reference price ²	29.95	53.46	52.04	38.34	38.38	47.40	47.40	47.40
Nbr of stocks (in thousands)	1,402,633	1,417,994	1,428,270	1,412,154	1,493,924	1,501,133	-	-
Announcement Date	1/21/22	1/20/23	1/19/24	1/17/25	1/23/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SLB N.V.	16.6x	2.11x	8.94x	2.47%	71.15B
BAKER HUGHES COMPANY	23.83x	2.18x	12.26x	1.54%	59.48B
HALLIBURTON COMPANY	15.6x	1.54x	8.41x	2.01%	28.61B
TECHNIPFMC PLC	22.43x	2.35x	11.84x	0.31%	25.78B
CNOOC ENERGY TECHNOLOGY & SERVICES LIMITED	13.73x	-	-	2.72%	7.71B
SAIPEM SPA	20.07x	0.46x	4.16x	4.61%	7.41B
NOV INC.	19.39x	0.82x	7.15x	2.07%	6.83B
WEATHERFORD INTERNATIONAL PLC	17.31x	1.47x	6.76x	1.3%	6.76B
ARCHROCK, INC.	19.7x	5.61x	9.74x	2.47%	6.26B
SBM OFFSHORE N.V	8.14x	1.4x	5.26x	2.88%	6.1B
Average	17.68x	2.00x	8.28x	2.24%	22.61B
Weighted average by Cap.	19.02x	2.05x	9.75x	1.96%