Company Valuation: SMA Solar Technology AG

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 1,941 1,297 2,320 2,101 470.5 1,280 - -
Change - -33.19% 78.84% -9.42% -77.61% 171.98% - -
Enterprise Value (EV) 1 1,715 1,096 2,320 1,866 457.8 1,150 1,117 1,046
Change - -36.11% 111.64% -19.56% -75.47% 151.15% -2.89% -6.29%
P/E ratio 69.1x -56.6x 41.5x 9.32x -4x -8.75x 26.1x 17.7x
PBR 4.42x 3.16x - 3.06x 0.85x 2.83x 2.97x 2.66x
PEG - 0x -0x 0x 0x -0.4x -0x 0.4x
Capitalization / Revenue 1.89x 1.32x 2.18x 1.1x 0.31x 0.86x 0.86x 0.83x
EV / Revenue 1.67x 1.11x 2.18x 0.98x 0.3x 0.78x 0.75x 0.68x
EV / EBITDA 24x 126x 33.1x 6x -28.6x -25.9x 8.44x 6.55x
EV / EBIT 61.5x -33.2x 72.7x 6.92x -4.92x -7.87x 15.9x 11x
EV / FCF -24.5x 23.4x - 33.1x -2.26x 61.6x 11.3x 18.9x
FCF Yield -4.09% 4.26% - 3.02% -44.3% 1.62% 8.85% 5.29%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.81 -0.66 1.61 6.5 -3.39 -4.217 1.412 2.082
Distribution rate - - - - - - - -
Net sales 1 1,027 983.7 1,066 1,904 1,530 1,483 1,491 1,548
EBITDA 1 71.5 8.7 70 311 -16 -44.47 132.3 159.6
EBIT 1 27.91 -32.97 31.89 269.5 -93.05 -146.1 70.41 95.27
Net income 1 28.09 -23 55.82 225.7 -117.7 -146.3 48.72 66.6
Net Debt 1 -226 -201 - -235.1 -12.73 -129.9 -163.2 -233.5
Reference price 2 55.95 37.38 66.85 60.55 13.56 36.88 36.88 36.88
Nbr of stocks (in thousands) 34,700 34,700 34,700 34,700 34,700 34,700 - -
Announcement Date 3/25/21 3/31/22 3/30/23 3/27/24 3/27/25 - - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-8.75x0.78x-25.85x-.--% 1.5B
38.11x19.62x30.88x0.02% 4,253B
84.61x27.57x41.39x0.66% 1,700B
23.08x9.7x14.06x1.33% 1,225B
82.84x9.93x48.41x-.--% 343B
12.74x4.56x7.09x0.19% 271B
10.53x4.12x6.69x0.33% 267B
18.39x4.24x11.63x2.02% 190B
-923.77x3.79x15.28x-.--% 180B
32.74x9.75x21.36x3.06% 163B
Average -62.95x 9.40x 17.09x 0.76% 859.34B
Weighted average by Cap. 24.56x 17.57x 28.81x 0.45%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. S92 Stock
  4. Valuation SMA Solar Technology AG