|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.320 EUR | 0.00% |
|
+1.94% | +0.64% |
| Nov. 28 | SMCP Launches Process to Sell Up to 51.2% Stake |  |
| Nov. 28 | French and Benelux stocks-Factors to watch | RE |
Company Valuation: SMCP S.A
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 368.8 | 551.5 | 490.6 | 257.1 | 276.9 | 497.1 | 497.1 | - |
| Change | - | 49.54% | -11.04% | -47.6% | 7.69% | 79.56% | 0% | - |
| Enterprise Value (EV) 1 | 1,172 | 1,282 | 1,186 | 955.7 | 958.3 | 1,140 | 1,090 | 1,026 |
| Change | - | 9.37% | -7.42% | -19.45% | 0.27% | 19% | -4.4% | -5.89% |
| P/E ratio | -3.6x | 24.5x | 9.98x | 24.4x | -11.8x | 16.6x | 9.71x | 8.43x |
| PBR | 0.36x | 0.48x | - | 0.22x | 0.24x | 0.41x | 0.39x | 0.37x |
| PEG | - | -0x | 0x | -0.3x | 0x | -0x | 0.1x | 0.6x |
| Capitalization / Revenue | 0.42x | 0.53x | 0.41x | 0.21x | 0.23x | 0.4x | 0.4x | 0.39x |
| EV / Revenue | 1.34x | 1.23x | 0.98x | 0.78x | 0.79x | 0.93x | 0.87x | 0.8x |
| EV / EBITDA | 6.52x | 5.13x | 4.45x | 4.04x | 4.43x | 4.92x | 4.27x | 3.84x |
| EV / EBIT | 167x | 13.4x | 10.7x | 12x | 18.1x | 13.7x | 9.96x | 8.73x |
| EV / FCF | 7.96x | 18.4x | 34.6x | 66.4x | 19.6x | 11.7x | 9.14x | 8.01x |
| FCF Yield | 12.6% | 5.45% | 2.89% | 1.51% | 5.1% | 8.55% | 10.9% | 12.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.38 | 0.3 | 0.65 | 0.14 | -0.31 | 0.3796 | 0.6508 | 0.75 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 873 | 1,039 | 1,206 | 1,230 | 1,212 | 1,229 | 1,252 | 1,290 |
| EBITDA 1 | 179.6 | 249.6 | 266.6 | 236.4 | 216.4 | 231.9 | 255.4 | 267.2 |
| EBIT 1 | 7 | 95.3 | 110.5 | 79.5 | 53 | 83.5 | 109.5 | 117.5 |
| Net income 1 | -102.2 | 23.6 | 51.3 | 11.2 | -23.6 | 29.83 | 50.5 | 56.37 |
| Net Debt 1 | 803 | 730.1 | 695.8 | 698.6 | 681.4 | 643.2 | 593.1 | 528.9 |
| Reference price 2 | 4.974 | 7.335 | 6.490 | 3.420 | 3.670 | 6.320 | 6.320 | 6.320 |
| Nbr of stocks (in thousands) | 74,138 | 75,183 | 75,595 | 75,170 | 75,438 | 78,660 | 78,660 | - |
| Announcement Date | 3/24/21 | 3/9/22 | 3/2/23 | 2/28/24 | 2/27/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.65x | 0.93x | 4.92x | -.--% | 581M | |
| 28.95x | 4.24x | 15.23x | 3.09% | 208B | |
| 41.24x | 4.85x | 21.05x | 0.85% | 122B | |
| 29.7x | 2.63x | 18.69x | 0.85% | 62.19B | |
| 57.06x | 3.3x | 13.13x | 1.08% | 44.99B | |
| 24.86x | 1.5x | 8.77x | 3.84% | 31.31B | |
| 24.41x | 3.93x | 17.1x | 1.16% | 27.36B | |
| 19.68x | 2.71x | 12.05x | 4.12% | 22.58B | |
| 32.11x | 1.72x | 15.69x | -.--% | 18.77B | |
| 20.14x | 1.9x | 8.97x | 3.05% | 10.54B | |
| Average | 29.48x | 2.77x | 13.56x | 1.8% | 54.83B | |
| Weighted average by Cap. | 33.16x | 3.74x | 16.22x | 2.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- SMCP Stock
- Valuation SMCP S.A
Select your edition
All financial news and data tailored to specific country editions
