1. Homepage
  2. Equities
  3. Singapore
  4. Singapore Stock Exchange
  5. SMI Vantage Limited
  6. Financials
    Y45   SG1T17929525

SMI VANTAGE LIMITED

(Y45)
  Report
Delayed Singapore Stock Exchange  -  05/19 04:59:59 am EDT
0.0390 SGD   -9.30%
04/25SMI Vantage Issues Consideration Shares for Crypto Mining Machine Acquisition
MT
04/21SMI Vantage Resumes Travel Retail Business at Yangon International Airport
MT
03/30SMI Vantage Installs Cryptocurrency Machines at Melaka
CI
SummaryQuotesChartsNewsCalendarCompanyFinancials 
Valuation
Fiscal Period: March 2016 2017 2018 2019 2020 2021
Capitalization1 50,898,081,133,54,463,30
Enterprise Value (EV)2 60,311695,148,119,518,9
P/E ratio -137x-11,5x-6,83x-7,07x-0,43x-0,61x
Yield ------
Capitalization / Revenue 6,79x4,21x3,38x1,43x0,21x9,84x
EV / Revenue 8,07x4,97x3,96x2,06x0,93x56,5x
EV / EBITDA -11,1x-31,2x-97,0x60,2x-43,9x-8,95x
Price to Book 5,10x4,05x2,75x1,35x0,30x0,34x
Nbr of stocks (in thousands) 175 870253 437302 997302 997302 997316 997
Reference price (USD) 0,290,390,270,110,010,01
Announcement Date 07/09/201707/15/201807/11/201910/11/202011/30/202111/30/2021
1 SGD in Million
2 USD in Million
Income Statement Evolution (Annual data)
Fiscal Period: March 2016 2017 2018 2019 2020 2021
Net sales1 7,4723,324,023,420,90,34
EBITDA1 -5,44-3,71-0,980,80-0,44-2,12
Operating profit (EBIT)1 -6,53-4,66-3,10-1,90-3,09-4,54
Operating Margin -87,4%-20,0%-12,9%-8,11%-14,8%-1 356%
Pre-Tax Profit (EBT)1 -6,75-5,08-3,35-2,57-10,5-5,15
Net income1 -0,32-7,08-10,7-4,74-10,3-5,38
Net margin -4,27%-30,4%-44,7%-20,3%-49,5%-1 604%
EPS2 0,00-0,03-0,04-0,02-0,03-0,02
Dividend per Share ------
Announcement Date 07/09/201707/15/201807/11/201910/11/202011/30/202111/30/2021
1 USD in Million
2 USD
Balance Sheet Analysis
Fiscal Period: March 2016 2017 2018 2019 2020 2021
Net Debt1 9,5117,714,014,615,115,6
Net Cash position1 ------
Leverage (Debt / EBITDA) -1,75x-4,78x-14,3x18,2x-33,9x-7,40x
Free Cash Flow1 -18,4-42,6-6,802,1822,12,75
ROE (Net Profit / Equities) -76,9%-29,7%-12,6%-9,48%-52,8%-42,1%
Shareholders' equity1 0,4123,985,050,019,612,8
ROA (Net Profit / Asset) -11,2%-6,28%-3,27%-2,17%-4,23%-7,43%
Assets1 2,8611332821824472,3
Book Value Per Share2 0,060,100,100,080,050,03
Cash Flow per Share2 0,020,010,000,000,000,00
Capex1 16,616,93,251,181,640,23
Capex / Sales 223%72,7%13,5%5,04%7,87%69,3%
Announcement Date 07/09/201707/15/201807/11/201910/11/202011/30/202111/30/2021
1 USD in Million
2 USD
Key data
Capitalization (SGD) 22 818 347
Capitalization (USD) 16 447 789
Net sales (USD) 335 000
Number of employees 1 000
Sales / Employee (USD) 335
Free-Float 18,7%
Free-Float capitalization (SGD) 4 262 070
Free-Float capitalization (USD) 3 072 161
Avg. Exchange 20 sessions (USD) 19 905
Average Daily Capital Traded 0,09%
EPS & Dividend
Change in Enterprise Value/EBITDA