Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
  1. Homepage
  2. Equities
  3. United Kingdom
  4. London Stock Exchange
  5. Smith & Nephew Plc
  6. Financials
    SN.   GB0009223206

SMITH & NEPHEW PLC

(SN.)
  Report
Delayed London Stock Exchange  -  11:35 2022-12-05 am EST
1089.50 GBX    0.00%
12/04UK Plans GBP12 Million Investment To Block Smith & Nephew's Speculated Move Overseas
MT
11/28LONDON MARKET MIDDAY: Global equities shaken by civil unrest in China
AN
11/28UBS Lowers Smith & Nephew to Sell from Neutral, Cuts PT
MT
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 21 22118 07115 37411 604--
Enterprise Value (EV)2 22 99119 99917 42313 75813 60813 375
P/E ratio 35,5x40,3x29,3x30,5x22,1x17,3x
Yield 1,54%1,82%2,14%2,60%2,73%3,05%
Capitalization / Revenue 4,13x3,96x2,95x2,22x2,16x2,06x
EV / Revenue 4,47x4,39x3,34x2,64x2,53x2,37x
EV / EBITDA 14,9x18,0x13,0x10,4x9,78x8,90x
Price to Book 4,15x3,43x2,76x2,11x2,06x1,96x
Nbr of stocks (in thousands) 873 334875 215878 536869 496--
Reference price (USD) 24,320,617,513,313,313,3
Announcement Date 02/20/202002/18/202102/22/2022---
1 GBP in Million
2 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 5 1384 5605 2125 2165 3805 635
EBITDA1 1 5441 1081 3451 3271 3911 503
Operating profit (EBIT)1 1 1696839369069561 062
Operating Margin 22,8%15,0%18,0%17,4%17,8%18,8%
Pre-Tax Profit (EBT)1 743246586440602767
Net income1 600448524386517644
Net margin 11,7%9,82%10,1%7,41%9,61%11,4%
EPS2 0,680,510,600,440,610,77
Dividend per Share2 0,380,380,380,350,360,41
Announcement Date 02/20/202002/18/202102/22/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2022 S2
Net sales1 1 3061 2932 6001 2501 3532 596
EBITDA ------
Operating profit (EBIT) --440--463
Operating Margin --16,9%--17,8%
Pre-Tax Profit (EBT) --204--200
Net income --177--158
Net margin --6,81%--6,07%
EPS --0,20--0,18
Dividend per Share ------
Announcement Date 04/28/202207/28/202207/28/202211/03/2022--
1 USD in Million
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 1 7701 9282 0492 1542 0051 771
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,15x1,74x1,52x1,62x1,44x1,18x
Free Cash Flow1 760492469509603710
ROE (Net Profit / Equities) 17,8%10,8%13,1%11,8%12,8%14,1%
Shareholders' equity1 3 3654 1394 0033 2834 0284 554
ROA (Net Profit / Asset) 10,3%5,55%6,47%4,66%5,91%7,09%
Assets1 5 8318 0728 0938 2998 7449 083
Book Value Per Share2 5,866,026,356,326,496,80
Cash Flow per Share2 1,331,071,001,121,291,51
Capex1 408443408414426436
Capex / Sales 7,94%9,71%7,83%7,93%7,92%7,74%
Announcement Date 02/20/202002/18/202102/22/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (GBP) 9 473 155 193
Capitalization (USD) 11 603 855 059
Net sales (USD) 5 212 000 000
Number of employees 18 000
Sales / Employee (USD) 289 556
Free-Float 99,2%
Free-Float capitalization (GBP) 9 401 807 056
Free-Float capitalization (USD) 11 516 459 316
Avg. Exchange 20 sessions (USD) 2 163 140 421
Average Daily Capital Traded 22,8%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA