Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. Smoore International Holdings Limited
  6. Financials
    6969   KYG8245V1023

SMOORE INTERNATIONAL HOLDINGS LIMITED

(6969)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2020 2021 2022 2023
Capitalization1 295 445222 465--
Entreprise Value (EV)2 286 218208 946205 213200 447
P/E ratio 119x39,3x29,9x22,8x
Yield 0,54%1,02%1,31%1,54%
Capitalization / Revenue 29,5x15,3x11,3x8,49x
EV / Revenue 28,6x14,4x10,4x7,65x
EV / EBITDA 66,9x30,4x22,1x16,2x
Price to Book 23,1x13,3x10,2x7,72x
Nbr of stocks (in thousands) 5 865 1516 010 159--
Reference price (CNY) 50,437,037,037,0
Announcement Date 03/31/2021---
1 HKD in Million
2 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023
Net sales1 7 61110 01014 53919 76926 199
EBITDA1 -4 2816 8829 29012 344
Operating profit (EBIT)1 -4 0496 7038 72611 155
Operating Margin -40,5%46,1%44,1%42,6%
Pre-Tax Profit (EBT)1 -3 1186 6618 75211 498
Net income1 -2 4005 6057 3729 717
Net margin -24,0%38,6%37,3%37,1%
EPS2 -0,420,941,241,63
Dividend per Share2 -0,270,380,490,57
Announcement Date 06/29/202003/31/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 S1
Net sales1 6 953
EBITDA -
Operating profit (EBIT)1 3 151
Operating Margin 45,3%
Pre-Tax Profit (EBT) -
Net income -
Net margin -
EPS -
Dividend per Share -
Announcement Date 08/19/2021
1 CNY in Million
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt1 -----
Net Cash position1 -9 22713 51917 25322 019
Leverage (Debt / EBITDA) --2,16x-1,96x-1,86x-1,78x
Free Cash Flow1 -2 6965 8266 4978 278
ROE (Net Profit / Equities) -36,5%36,6%37,0%37,1%
Shareholders' equity1 -6 56715 31019 92026 211
ROA (Net Profit / Asset) -26,6%36,2%37,7%38,4%
Assets1 -9 03815 48119 55225 325
Book Value Per Share2 -2,182,783,634,79
Cash Flow per Share2 -0,531,111,241,56
Capex1 -3399049591 041
Capex / Sales -3,39%6,22%4,85%3,97%
Announcement Date 06/29/202003/31/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (HKD) 272 260 212 666
Capitalization (USD) 34 943 369 180
Net sales (CNY) 10 009 937 000
Net sales (USD) 1 571 419 970
Number of employees 24 482
Sales / Employee (CNY) 408 869
Sales / Employee (USD) 64 187
Free-Float 29,8%
Free-Float capitalization (HKD) 81 096 568 266
Free-Float capitalization (USD) 10 408 378 427
Avg. Exchange 20 sessions (CNY) 1 453 599 039
Avg. Exchange 20 sessions (USD) 228 194 699
Average Daily Capital Traded 0,53%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA