Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. SMS Co., Ltd.
  6. Financials
    2175   JP3162350007

SMS CO., LTD.

(2175)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 173 910182 211294 429267 903--
Entreprise Value (EV)1 183 326188 751297 014266 565260 922255 465
P/E ratio 41,2x38,3x61,3x49,2x40,0x35,5x
Yield 0,38%0,41%0,28%0,33%0,40%0,46%
Capitalization / Revenue 5,64x5,19x8,19x6,73x5,86x5,32x
EV / Revenue 5,95x5,37x8,26x6,70x5,71x5,07x
EV / EBITDA 27,7x27,1x38,8x31,4x25,8x22,2x
Price to Book 11,3x9,48x13,1x9,91x8,12x6,93x
Nbr of stocks (in thousands) 86 99887 05787 10987 123--
Reference price (JPY) 1 9992 0933 3803 0753 0753 075
Announcement Date 04/26/201904/30/202004/28/2021---
1 JPY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 30 83635 14035 96039 79345 72650 342
EBITDA1 6 6116 9557 6558 48910 09811 487
Operating profit (EBIT)1 4 7434 9355 4706 2187 6798 886
Operating Margin 15,4%14,0%15,2%15,6%16,8%17,7%
Pre-Tax Profit (EBT)1 5 5346 3756 4707 4309 10710 508
Net income1 4 2164 7604 8005 4446 7137 706
Net margin 13,7%13,5%13,3%13,7%14,7%15,3%
EPS2 48,554,755,162,576,986,7
Dividend per Share2 7,508,509,5010,312,314,0
Announcement Date 04/26/201904/30/202004/28/2021---
1 JPY in Million
2 JPY
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 Q3 2021 Q4 2021 S2 2022 Q1 2022 Q2 2022 S1
Net sales1 7 7289 59417 32210 6008 93819 530
EBITDA ------
Operating profit (EBIT)1 2712 2502 5212 1118002 850
Operating Margin 3,51%23,5%14,6%19,9%8,95%14,6%
Pre-Tax Profit (EBT)1 2522 432-2 4759453 670
Net income1 93,01 9322 0251 9146632 700
Net margin 1,20%20,1%11,7%18,1%7,42%13,8%
EPS2 1,0622,2-22,89,04-
Dividend per Share ------
Announcement Date 01/29/202104/28/202104/28/2021---
1 JPY in Million
2 JPY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 9 4166 5402 585---
Net Cash position1 ---1 3386 98112 438
Leverage (Debt / EBITDA) 1,42x0,94x0,34x-0,16x-0,69x-1,08x
Free Cash Flow1 4 0903 9864 9865 3626 7167 523
ROE (Net Profit / Equities) 24,4%27,5%23,1%21,9%21,2%20,5%
Shareholders' equity1 17 27917 30920 77924 81231 74137 589
ROA (Net Profit / Asset) 12,8%12,9%13,2%12,4%12,4%14,3%
Assets1 32 98436 87536 23343 78554 16853 887
Book Value Per Share2 177221257310379444
Cash Flow per Share2 60,768,670,989,8100-
Capex1 9471 6052 0351 7451 6341 659
Capex / Sales 3,07%4,57%5,66%4,39%3,57%3,29%
Announcement Date 04/26/201904/30/202004/28/2021---
1 JPY in Million
2 JPY
Key data
Capitalization (JPY) 267 903 449 475
Capitalization (USD) 2 446 160 057
Net sales (JPY) 35 960 000 000
Net sales (USD) 328 063 080
Number of employees 3 001
Sales / Employee (JPY) 11 982 672
Sales / Employee (USD) 109 318
Free-Float 78,0%
Free-Float capitalization (JPY) 208 857 936 461
Free-Float capitalization (USD) 1 907 030 099
Avg. Exchange 20 sessions (JPY) 584 087 025
Avg. Exchange 20 sessions (USD) 5 328 626
Average Daily Capital Traded 0,2%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA