1. Homepage
  2. Equities
  3. Ireland
  4. Irish Stock Exchange
  5. Smurfit Kappa Group Plc
  6. Financials
    SK3   IE00B1RR8406

SMURFIT KAPPA GROUP PLC

(SK3)
  Report
Real-time Irish Stock Exchange  -  05/20 11:35:13 am EDT
36.55 EUR   +1.58%
05/02Smurfit Kappa Group - First Quarter 2022 Trading Update
AQ
04/29LONDON STOCK EXCHANGE : Miners, strong earnings drive FTSE 100 higher; BoE meeting now in focus
RE
04/29Packaging group Smurfit Kappa posts 33% profit jump
RE
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 8 1139 75312 4649 438--
Enterprise Value (EV)1 11 61012 12815 34912 22511 94711 473
P/E ratio 17,1x16,9x18,6x10,3x9,73x8,84x
Yield 3,18%4,42%2,59%3,90%4,08%4,27%
Capitalization / Revenue 0,90x1,14x1,23x0,79x0,77x0,72x
EV / Revenue 1,28x1,42x1,52x1,03x0,97x0,88x
EV / EBITDA 7,04x8,03x9,02x6,05x5,68x5,26x
Price to Book 2,74x2,41x2,84x1,88x1,67x1,45x
Nbr of stocks (in thousands) 236 817256 388257 299258 235--
Reference price (EUR) 34,338,048,436,636,636,6
Announcement Date 02/05/202002/10/202102/09/2022---
1 EUR in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 9 0488 53010 10711 88812 32913 108
EBITDA1 1 6501 5101 7022 0222 1032 181
Operating profit (EBIT)1 1 0629221 0731 3481 3971 439
Operating Margin 11,7%10,8%10,6%11,3%11,3%11,0%
Pre-Tax Profit (EBT)1 6777489131 2551 3281 470
Net income1 4765456799109651 073
Net margin 5,26%6,39%6,72%7,65%7,83%8,19%
EPS2 2,002,262,613,543,764,14
Dividend per Share2 1,091,681,251,431,491,56
Announcement Date 02/05/202002/10/202102/09/2022---
1 EUR in Million
2 EUR
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 S2 2021 S1 2021 Q4 2021 S2 2022 S1 2022 S2
Net sales1 4 3274 6792 8205 4285 5545 734
EBITDA1 775781467921906984
Operating profit (EBIT) 472477-596583657
Operating Margin 10,9%10,2%-11,0%10,5%11,5%
Pre-Tax Profit (EBT) ------
Net income ------
Net margin ------
EPS 1,091,19-1,42--
Dividend per Share ------
Announcement Date 02/10/202107/28/202102/09/202202/09/2022--
1 EUR in Million
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 3 4972 3752 8852 7872 5082 035
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,12x1,57x1,70x1,38x1,19x0,93x
Free Cash Flow1 551754455468614907
ROE (Net Profit / Equities) 22,7%16,9%16,7%18,9%17,1%16,4%
Shareholders' equity1 2 0943 2274 0754 8135 6326 525
ROA (Net Profit / Asset) --6,17%7,91%7,71%7,80%
Assets1 --10 99811 50512 52113 755
Book Value Per Share2 12,515,817,019,521,925,2
Cash Flow per Share2 4,935,173,795,746,156,34
Capex1 612493693996921741
Capex / Sales 6,76%5,78%6,86%8,37%7,47%5,65%
Announcement Date 02/05/202002/10/202102/09/2022---
1 EUR in Million
2 EUR
Previous periodNext period
Estimates
Key data
Capitalization (EUR) 9 438 490 456
Capitalization (USD) 9 957 263 905
Net sales (EUR) 10 107 000 000
Net sales (USD) 10 662 517 143
Number of employees 48 000
Sales / Employee (EUR) 210 563
Sales / Employee (USD) 222 136
Free-Float 99,3%
Free-Float capitalization (EUR) 9 368 532 324
Free-Float capitalization (USD) 9 883 460 623
Avg. Exchange 20 sessions (EUR) 22 811 305
Avg. Exchange 20 sessions (USD) 24 065 096
Average Daily Capital Traded 0,24%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA