Item 2: Management's Discussion and Analysis of Financial Condition and Results of Operations

Caution Regarding Forward-Looking Statements:



Statements in this document that are not historical facts, including statements
that (i) are in the future tense, (ii) include the words "expects," "plans,"
"targets," "estimates," "believes," "anticipates," or similar words that
reference Snap-on Incorporated ("Snap-on" or "the company") or its management,
(iii) are specifically identified as forward-looking, or (iv) describe Snap­on's
or management's future outlook, plans, estimates, objectives or goals, are
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. Snap-on cautions the reader that any
forward-looking statements included in this document that are based upon
assumptions and estimates were developed by management in good faith and are
subject to risks, uncertainties or other factors that could cause (and in some
cases have caused) actual results to differ materially from those described in
any such statement. Accordingly, forward-looking statements should not be relied
upon as a prediction of actual results or regarded as a representation by the
company or its management that the projected results will be achieved. For those
forward-looking statements, Snap-on cautions the reader that numerous important
factors, such as those listed below, the factors discussed in its Annual Report
on Form 10-K for the fiscal year ended January 1, 2022 ("2021 year end"), and
those discussed in this document, could affect the company's actual results and
could cause its actual consolidated results to differ materially from those
expressed in any forward-looking statement made by, or on behalf of, Snap-on.

Risks and uncertainties include, without limitation:



•The evolving impact and unknown duration of the ongoing coronavirus
("COVID-19") pandemic, as well as the effects of governmental actions related
thereto on Snap-on's business, which has the potential to amplify the impact of
the other risks facing the company;
•Uncertainties related to estimates, assumptions and projections generally;
•The timing and progress with which Snap-on can attain value through its Snap-on
Value Creation Processes, including its ability to (i) realize efficiencies and
savings from its rapid continuous improvement and other cost reduction
initiatives, (ii) improve workforce productivity, (iii) achieve improvements in
the company's manufacturing footprint and greater efficiencies in its supply
chain, and (iv) enhance machine maintenance, plant productivity and
manufacturing line set-up and change-over practices, any or all of which could
result in production inefficiencies, higher costs and/or lost revenues;
•Snap-on's capability to successfully implement future strategies with respect
to its existing businesses;
•Snap-on's ability to refine its brand and franchise strategies, retain and
attract franchisees, and further enhance service and value to franchisees in
order to help improve the sales and profitability of franchisees;
•The company's ability to introduce successful new products;
•Risks related to pursuing, completing and integrating acquisitions;
•Snap-on's ability to withstand disruption arising from natural disasters,
including climate-related events or other unusual occurrences, impacting our
operations;
•The impact of labor interruptions or challenges;
•Snap-on's ability to successfully manage planned facility closures or to
withstand disruptions from unexpected closures;
•The effects of external economic factors, including adverse developments in
world financial markets, disruptions related to tariffs and other trade issues,
and global supply chain interruptions, including as a result of the current war
in Ukraine;
•Weakness in certain geographic areas, including as a result of armed conflicts,
localized recessions, and the impact of matters related to the United Kingdom's
exit from the European Union;
•Significant changes in the current competitive environment;
•Inflation, interest rate changes and other monetary and market fluctuations;
•Changes in tax rates, laws and regulations as well as uncertainty surrounding
potential changes;
•Price and supply fluctuations related to raw materials, components and certain
purchased finished goods, such as steel, plastics, and electronics;
•Snap-on's ability to successfully manage changes in prices and the availability
of energy sources, including gasoline;
                                       37

--------------------------------------------------------------------------------


  Table of Contents
                              SNAP-ON INCORPORATED
    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                                 OF OPERATIONS
                                  (continued)
•The amount, rate and growth of Snap-on's general and administrative expenses,
including health care and postretirement costs, and continuing and potentially
increasing required contributions to pension and postretirement plans;
•The effects of new requirements, legislation, regulations or government-related
developments or issues, as well as third party actions, including those
addressing climate change;
•Risks associated with data security and technological systems and protections,
including the effects of new legislation, regulations or government-related
developments;
•Potential reputational damages and costs related to litigation;
•The ability to effectively manage human capital resources; and
•Other world or local events outside Snap-on's control, including terrorist
disruptions, other outbreaks of infectious diseases and civil unrest.

Snap-on disclaims any responsibility to update any forward-looking statement provided in this document, except as required by law.



In addition, investors should be aware that generally accepted accounting
principles in the United States of America ("GAAP") prescribe when a company
should reserve for particular risks, including litigation exposures.
Accordingly, results for a given reporting period could be significantly
affected if and when a reserve is established for a major contingency. Reported
results, therefore, may appear to be volatile in certain accounting periods.

Non-GAAP Measures



References in this report to "organic sales" refer to sales from continuing
operations calculated in accordance with GAAP, adjusted to exclude
acquisition-related sales and the impact of foreign currency translation.
Management evaluates the company's sales performance based on organic sales
growth, which primarily reflects growth from the company's existing businesses
as a result of increased output, expanded customer base, geographic expansion,
new product development and pricing changes, and excludes sales contributions
from acquired operations the company did not own as of the comparable prior-year
reporting period. Organic sales also exclude the effects of foreign currency
translation as foreign currency translation is subject to volatility that can
obscure underlying business trends. Management believes that the non-GAAP
financial measure of organic sales is meaningful to investors as it provides
them with useful information to aid in identifying underlying growth trends in
the company's businesses and facilitates comparisons of its sales performance
with prior periods.

Recent Acquisitions

On August 1, 2021, Snap-on acquired AutoCrib EMEA GmbH ("AutoCrib Germany"), for
a cash purchase price of $4.4 million (or $4.2 million, net of cash acquired).
AutoCrib Germany, based in Hamburg, Germany, distributes asset and tool control
solutions for a variety of aerospace, automotive, military, natural resources
and general industry operations. The acquisition of AutoCrib Germany, a former
independent distributor, enhanced and expanded Snap-on's capabilities in
providing solutions for the company's existing tool control offerings.

On July 1, 2021, Snap-on exchanged its 35% equity interest in Deville S.A.,
valued at $21.8 million, for 100% ownership of Secateurs Pradines ("Pradines"),
a wholly owned subsidiary of Deville S.A. with a fair value of $20.2 million (or
$15.7 million, net of cash acquired), and cash of $1.6 million. Pradines,
located in Bauge-en-Anjou, France, designs and manufactures horticultural hand
tools for professionals and individuals. Pradines has been the primary supplier
of pruning products to Snap-on and the acquisition allows the company to improve
and expand its pruning tool offering.

On February 26, 2021, Snap-on acquired Dealer-FX Group, Inc. ("Dealer-FX") for a
cash purchase price of $200.1 million (or $200.0 million, net of cash acquired).
Dealer-FX, based in Markham, Ontario, is a leading developer, marketer and
provider of service operations software solutions for automotive original
equipment manufacturer ("OEM") customers and their dealers. Dealer-FX
specializes in software as a service (SaaS) management systems, communications
platforms, extensive data integrations, and offers a digitalized solution that
increases productivity and enhances the vehicle owners' experience. The
acquisition of Dealer-FX complemented and expanded Snap-on's existing OEM and
dealership business that provides electronic parts catalogs, essential tool and
diagnostic programs, and custom analytics to OEMs and dealerships.


                                       38

--------------------------------------------------------------------------------


  Table of Contents
                              SNAP-ON INCORPORATED
    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                                 OF OPERATIONS
                                  (continued)

For segment reporting purposes, the results of operations and assets of
Dealer-FX has been included in the Repair Systems & Information Group since the
acquisition date, and the results of operations and assets of AutoCrib Germany
and Pradines have been included in the Commercial & Industrial Group since the
respective acquisition dates.

Pro forma financial information has not been presented for these acquisitions as
the net effects were neither significant nor material to Snap-on's results of
operations or financial position.

Effect of COVID-19



Our markets and our operations possess and, indeed, have demonstrated
considerable resilience against the effects of the pandemic. The company
sustained the accommodation of its operations to the virus environment,
continuing without significant disruption to serve its franchisees and other
professional customers as they performed their essential work, while taking what
it believes to be appropriate measures to ensure the health and safety of its
people. Throughout the pandemic, Snap-on has generally maintained its workforce
and manufacturing capacity, as well as its investments in brand building and
product development. As the global supply chain inefficiencies and associated
cost increases caused by the COVID-19 pandemic have developed, the company has
taken steps to ensure access to raw materials, components and purchased finished
goods, and to provide for counterbalancing price and efficiency offsets. See
also Part I, Item 1A: Risk Factors in Snap-on's 2021 Form 10-K for an additional
discussion of risks related to COVID-19 and Other Infectious Diseases.


RESULTS OF OPERATIONS

Results of operations for the three months ended October 1, 2022, and October 2, 2021, are as follows:



                                                                                                Three Months Ended
(Amounts in millions)                                       October 1, 2022                           October 2, 2021                           Change
Net sales                                         $      1,102.5             100.0  %       $      1,037.7             100.0  %       $ 64.8               6.2  %
Cost of goods sold                                        (569.9)            (51.7) %               (517.0)            (49.8) %        (52.9)            (10.2) %
Gross profit                                               532.6              48.3  %                520.7              50.2  %         11.9               2.3  %
Operating expenses                                        (309.1)            (28.0) %               (319.4)            (30.8) %         10.3               3.2  %
Operating earnings before financial
services                                                   223.5              20.3  %                201.3              19.4  %         22.2            

11.0 %



Financial services revenue                                  87.3             100.0  %                 87.3             100.0  %            -            

-


Financial services expenses                                (20.9)            (23.9) %                (16.7)            (19.1) %         (4.2)            (25.1) %
Operating earnings from financial services                  66.4              76.1  %                 70.6              80.9  %         (4.2)             (5.9) %

Operating earnings                                         289.9              24.4  %                271.9              24.2  %         18.0               6.6  %
Interest expense                                           (11.8)             (1.0) %                (13.2)             (1.2) %          1.4              10.6  %
Other income (expense) - net                                13.1               1.1  %                  3.7               0.3  %          9.4            

NM


Earnings before income taxes                               291.2              24.5  %                262.4              23.3  %         28.8              11.0  %
Income tax expense                                         (61.7)             (5.2) %                (60.9)             (5.4) %         (0.8)             (1.3) %

Net earnings                                               229.5              19.3  %                201.5              17.9  %         28.0              13.9  %
Net earnings attributable to noncontrolling
interests                                                   (5.6)             (0.5) %                 (5.3)             (0.5) %         (0.3)             (5.7) %
Net earnings attributable to Snap-on Inc.         $        223.9              18.8  %       $        196.2              17.4  %       $ 27.7              14.1  %


NM: Not meaningful
Percentage Disclosure: All income statement line item percentages below "Operating earnings
from financial services" are calculated as a percentage of the sum of Net sales and
Financial services revenue.


Net sales of $1,102.5 million in the third quarter of 2022 increased $64.8 million, or 6.2%, from 2021 levels, reflecting a $103.9 million, or 10.4%, organic gain, partially offset by $39.1 million of unfavorable foreign currency translation.


                                       39

--------------------------------------------------------------------------------


  Table of Contents
                              SNAP-ON INCORPORATED
    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                                 OF OPERATIONS
                                  (continued)
Gross profit of $532.6 million in the third quarter of 2022 increased $11.9
million, or 2.3%, compared to $520.7 million last year. Gross margin (gross
profit as a percentage of net sales) of 48.3% in the quarter declined 190 basis
points (100 basis points ("bps") equals 1.0 percent) from the third quarter of
2021 primarily due to higher material and other costs, partially offset by
higher sales volumes and pricing actions, benefits from the company's "Rapid
Continuous Improvement" or "RCI" initiatives, and 30 bps of favorable foreign
currency effects.

Snap-on's RCI initiatives employ a structured set of tools and processes across
multiple businesses and geographies intended to eliminate waste and improve
operations. Savings from Snap-on's RCI initiatives reflect benefits from a wide
variety of ongoing efficiency, productivity and process improvements, including
savings generated from product design cost reductions, improved manufacturing
line set-up and change-over practices, lower-cost sourcing initiatives and
facility consolidations. Unless individually significant, it is not practicable
to disclose each RCI activity that generated savings and/or segregate RCI
savings embedded in sales volume increases.

Operating expenses of $309.1 million in the third quarter of 2022 compared to
$319.4 million last year. Operating expenses as a percentage of net sales of
28.0% improved 280 bps from last year primarily due to the higher sales volumes
and savings from RCI initiatives.

Operating earnings before financial services of $223.5 million in the third quarter of 2022 increased $22.2 million, or 11.0%, compared to $201.3 million in the third quarter of 2021. As a percentage of net sales, operating earnings before financial services of 20.3% compared to 19.4% last year.



Financial services revenue of $87.3 million in the third quarter of 2022 was
unchanged from last year. Financial services operating earnings of $66.4 million
in the period compared to $70.6 million in 2021.

Operating earnings of $289.9 million in the third quarter of 2022 increased $18.0 million, or 6.6%, compared to $271.9 million last year. As a percentage of revenues (net sales plus financial services revenue), operating earnings of 24.4% in the quarter compared to 24.2% last year.



Interest expense in the third quarter of 2022 decreased $1.4 million compared to
last year. See Note 9 to the Condensed Consolidated Financial Statements for
information on Snap-on's debt and credit facilities.

Other income (expense) - net primarily includes net gains and losses associated
with hedging and currency exchange rate transactions, non-service components of
net periodic benefit costs, and interest income. See Note 17 to the Condensed
Consolidated Financial Statements for information on Other income (expense) -
net.

Snap-on's effective income tax rate on earnings attributable to Snap-on was
21.6% in the third quarter of 2022 and 23.7% in the third quarter of 2021. The
lower rate in the third quarter of 2022 was primarily due to tax benefits
realized from the favorable settlements of income tax audits. See Note 8 to the
Condensed Consolidated Financial Statements for information on income taxes.

Net earnings attributable to Snap-on in the third quarter of 2022 were $223.9
million, or $4.14 per diluted share. Net earnings attributable to Snap-on in the
third quarter of 2021 were $196.2 million, or $3.57 per diluted share.
                                       40

--------------------------------------------------------------------------------


  Table of Contents
                              SNAP-ON INCORPORATED
    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                                 OF OPERATIONS
                                  (continued)

Results of operations for the nine months ended October 1, 2022, and October 2, 2021, are as follows:



                                                                                                  Nine Months Ended
(Amounts in millions)                                       October 1, 2022                           October 2, 2021                            Change
Net sales                                         $      3,336.9             100.0  %       $      3,143.7             100.0  %       $ 193.2                6.1  %
Cost of goods sold                                      (1,716.5)            (51.4) %             (1,566.3)            (49.8) %        (150.2)              (9.6) %
Gross profit                                             1,620.4              48.6  %              1,577.4              50.2  %          43.0                2.7  %
Operating expenses                                        (927.2)            (27.8) %               (958.1)            (30.5) %          30.9                3.2  %
Operating earnings before financial
services                                                   693.2              20.8  %                619.3              19.7  %          73.9           

11.9 %



Financial services revenue                                 261.4             100.0  %                262.8             100.0  %          (1.4)              (0.5) %
Financial services expenses                                (59.3)            (22.7) %                (58.0)            (22.1) %          (1.3)              (2.2) %
Operating earnings from financial services                 202.1              77.3  %                204.8              77.9  %          (2.7)              (1.3) %

Operating earnings                                         895.3              24.9  %                824.1              24.2  %          71.2                8.6  %
Interest expense                                           (35.1)             (1.0) %                (41.8)             (1.2) %           6.7               16.0  %
Other income (expense) - net                                30.7               0.9  %                 11.4               0.3  %          19.3           

NM


Earnings before income taxes and equity
earnings                                                   890.9              24.8  %                793.7              23.3  %          97.2               12.2  %
Income tax expense                                        (201.5)             (5.6) %               (182.9)             (5.4) %         (18.6)             (10.2) %
Earnings before equity earnings                            689.4              19.2  %                610.8              17.9  %          78.6               12.9  %
Equity earnings, net of tax                                    -                 -                     1.5               0.1  %          (1.5)                   NM
Net earnings                                               689.4              19.2  %                612.3              18.0  %          77.1               12.6  %
Net earnings attributable to noncontrolling
interests                                                  (16.6)             (0.5) %                (15.5)             (0.5) %          (1.1)              (7.1) %
Net earnings attributable to Snap-on Inc.         $        672.8              18.7  %       $        596.8              17.5  %       $  76.0               12.7  %


NM: Not meaningful
Percentage Disclosure: All income statement line item percentages below "Operating earnings
from financial services" are calculated as a percentage of the sum of Net sales and
Financial services revenue.


Net sales of $3,336.9 million in the first nine months of 2022 increased $193.2
million, or 6.1%, from 2021 levels, reflecting a $271.9 million, or 8.9%,
organic gain and $8.5 million of acquisition-related sales, partially offset by
$87.2 million of unfavorable foreign currency translation.

Gross profit of $1,620.4 million in the first nine months of 2022 increased
$43.0 million, or 2.7%, compared to $1,577.4 million last year. Gross margin of
48.6% in the quarter declined 160 bps from last year primarily due to higher
material and other costs, partially offset by higher sales volumes and pricing
actions, benefits from the company's RCI initiatives, and 30 bps of favorable
foreign currency effects.

Operating expenses of $927.2 million in the first nine months of 2022 compared
to $958.1 million last year. Operating expenses as a percentage of net sales of
27.8% improved 270 bps from last year primarily due to the higher sales volumes,
savings from RCI initiatives, and lower costs associated with stock-based
expenses.

Operating earnings before financial services of $693.2 million in the first nine
months of 2022 increased $73.9 million, or 11.9%, compared to $619.3 million in
2021. As a percentage of net sales, operating earnings before financial services
of 20.8% compared to 19.7% last year.

Financial services revenue of $261.4 million in the first nine months of 2022
compared to $262.8 million last year. Financial services operating earnings of
$202.1 million in the period compared to $204.8 million in 2021.

Operating earnings of $895.3 million in the first nine months of 2022 increased
$71.2 million, or 8.6%, compared to $824.1 million last year. As a percentage of
revenues, operating earnings of 24.9% in the quarter compared to 24.2% last
year.
                                       41

--------------------------------------------------------------------------------


  Table of Contents
                              SNAP-ON INCORPORATED
    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                                 OF OPERATIONS
                                  (continued)

Interest expense in the first nine months of 2022 decreased $6.7 million compared to last year. See Note 9 to the Condensed Consolidated Financial Statements for information on Snap-on's debt and credit facilities.



Other income (expense) - net primarily includes net gains and losses associated
with hedging and currency exchange rate transactions, non-service components of
net periodic benefit costs, and interest income. See Note 17 to the Condensed
Consolidated Financial Statements for information on Other income (expense) -
net.

Snap-on's effective income tax rate on earnings attributable to Snap-on was 23.0% in the first nine months of 2022 and 23.5% in 2021. See Note 8 to the Condensed Consolidated Financial Statements for information on income taxes.

Net earnings attributable to Snap-on in the first nine months of 2022 were $672.8 million, or $12.41 per diluted share. Net earnings attributable to Snap-on in the first nine months of 2021 were $596.8 million, or $10.83 per diluted share.




Segment Results

Snap-on's business segments are based on the organization structure used by
management for making operating and investment decisions and for assessing
performance. Snap-on's reportable business segments are: (i) the Commercial &
Industrial Group; (ii) the Snap-on Tools Group; (iii) the Repair Systems &
Information Group; and (iv) Financial Services. The Commercial & Industrial
Group consists of business operations serving a broad range of industrial and
commercial customers worldwide, including customers in the aerospace, natural
resources, government, power generation, transportation and technical education
market segments (collectively, "critical industries"), primarily through direct
and distributor channels. The Snap-on Tools Group consists of business
operations primarily serving vehicle service and repair technicians through the
company's worldwide mobile tool distribution channel. The Repair Systems &
Information Group consists of business operations serving other professional
vehicle repair customers worldwide, primarily owners and managers of independent
repair shops and OEM dealerships, through direct and distributor channels.
Financial Services consists of the business operations of Snap-on's finance
subsidiaries.

Snap-on evaluates the performance of its operating segments based on segment
revenues, including both external and intersegment net sales, and segment
operating earnings. Snap-on accounts for intersegment sales and transfers based
primarily on standard costs with reasonable mark-ups established between the
segments. Identifiable assets by segment are those assets used in the respective
reportable segment's operations. Corporate assets consist of cash and cash
equivalents (excluding cash held at Financial Services), deferred income taxes
and certain other assets. Intersegment amounts are eliminated to arrive at
Snap-on's consolidated financial results.

Commercial & Industrial Group
                                                                                      Three Months Ended
(Amounts in millions)                                October 1, 2022                     October 2, 2021                        Change
External net sales                            $  262.8              73.7  %       $  271.7              77.3  %       $ (8.9)             (3.3) %
Intersegment net sales                            94.0              26.3  %           79.7              22.7  %         14.3              17.9  %
Segment net sales                                356.8             100.0  %          351.4             100.0  %          5.4               1.5  %
Cost of goods sold                              (225.0)            (63.1) %         (217.3)            (61.8) %         (7.7)             (3.5) %
Gross profit                                     131.8              36.9  %          134.1              38.2  %         (2.3)             (1.7) %
Operating expenses                               (79.5)            (22.2) %          (80.5)            (22.9) %          1.0               1.2  %
Segment operating earnings                    $   52.3              14.7  %       $   53.6              15.3  %       $ (1.3)             (2.4) %



Segment net sales of $356.8 million in the third quarter of 2022 increased $5.4
million, or 1.5%, from 2021 levels, reflecting a $26.2 million, or 7.9%, organic
sales increase, partially offset by $20.8 million of unfavorable foreign
currency translation. The organic increase primarily reflects double-digit gains
in the segment's Asia Pacific operations and specialty tools business, as well
as a low single-digit increase in sales to customers in critical industries,
despite lower activity with the military.

Segment gross margin in the third quarter of 36.9% declined 130 bps from last
year, primarily due to increased material and other costs, partially offset by
benefits from the higher sales volumes and pricing actions, and 20 bps of
favorable foreign currency effects.

                                       42

--------------------------------------------------------------------------------


  Table of Contents
                              SNAP-ON INCORPORATED
    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                                 OF OPERATIONS
                                  (continued)

Segment operating expenses as a percentage of sales in the third quarter of 22.2% improved 70 bps as compared to 2021 primarily due to the effects of higher sales volumes.



As a result of these factors, segment operating earnings of $52.3 million in the
third quarter of 2022, including $2.1 million of unfavorable foreign currency
effects, decreased $1.3 million, or 2.4%, compared to $53.6 million in 2021.
Operating margin (segment operating earnings as a percentage of segment net
sales) for the Commercial & Industrial Group of 14.7% in the third quarter of
2022 compared to 15.3% in 2021.

                                                                                         Nine Months Ended
(Amounts in millions)                                  October 1, 2022                     October 2, 2021                         Change
External net sales                              $  800.1              75.8  %       $  817.5              78.0  %       $ (17.4)             (2.1) %
Intersegment net sales                             255.9              24.2  %          230.1              22.0  %          25.8              11.2  %
Segment net sales                                1,056.0             100.0  %        1,047.6             100.0  %           8.4               0.8  %
Cost of goods sold                                (666.7)            (63.1) %         (641.1)            (61.2) %         (25.6)             (4.0) %
Gross profit                                       389.3              36.9  %          406.5              38.8  %         (17.2)             (4.2) %
Operating expenses                                (239.6)            (22.7) %         (246.7)            (23.5) %           7.1               2.9  %
Segment operating earnings                      $  149.7              14.2  %       $  159.8              15.3  %       $ (10.1)             (6.3) %


Segment net sales of $1,056.0 million in the first nine months of 2022 increased
$8.4 million, or 0.8%, from 2021 levels, reflecting a $55.1 million, or 5.5%,
organic sales increase, partially offset by $46.7 million of unfavorable foreign
currency translation. The organic gain primarily reflects a double-digit
increase in the segment's Asia Pacific operations, a mid single-digit gain in
the segment's European-based hand tools business, and a low single-digit
increase in sales to customers in critical industries, despite lower activity
with the military.

Segment gross margin in the first nine months of 36.9% declined 190 bps from
last year, primarily due to increased material and other costs, partially offset
by benefits from the higher sales volumes and pricing actions, as well as from
the segment's RCI initiatives.

Segment operating expenses as a percentage of sales in the first nine months of
22.7% improved 80 bps as compared to 2021 primarily due to the effects of higher
sales volumes.

As a result of these factors, segment operating earnings of $149.7 million in
the first nine months of 2022, including $6.3 million of unfavorable foreign
currency effects, decreased $10.1 million, or 6.3%, compared to $159.8 million
in 2021. Operating margin for the Commercial & Industrial Group of 14.2% in the
first nine months of 2022 compared to 15.3% in 2021.

Snap-on Tools Group

                                                                                     Three Months Ended
(Amounts in millions)                               October 1, 2022                     October 2, 2021                        Change
Segment net sales                            $  496.6             100.0  %       $  471.4             100.0  %       $ 25.2               5.3  %
Cost of goods sold                             (273.4)            (55.1) %         (255.5)            (54.2) %        (17.9)             (7.0) %
Gross profit                                    223.2              44.9  %          215.9              45.8  %          7.3               3.4  %
Operating expenses                             (121.0)            (24.3) %         (117.7)            (25.0) %         (3.3)             (2.8) %
Segment operating earnings                   $  102.2              20.6  %       $   98.2              20.8  %       $  4.0               4.1  %



Segment net sales of $496.6 million in the third quarter of 2022 increased $25.2
million, or 5.3%, from 2021 levels, reflecting a $34.1 million, or 7.4%, organic
sales gain, partially offset by $8.9 million of unfavorable foreign currency
translation. The organic increase is due to a high single-digit gain in the U.S.
franchise business, partially offset by a low single-digit decrease in the
segment's international operations.
                                       43

--------------------------------------------------------------------------------


  Table of Contents
                              SNAP-ON INCORPORATED
    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                                 OF OPERATIONS
                                  (continued)

Segment gross margin in the third quarter of 44.9% declined 90 bps from last
year primarily due to increased material and other costs, and 40 bps of
unfavorable foreign currency effects, which were partially offset by benefits
from the higher sales volumes and pricing actions.

Segment operating expenses as a percentage of net sales in the third quarter of 24.3% improved 70 bps from last year primarily due to the effects of higher sales volumes and benefits from the segment's RCI initiatives.



As a result of these factors, segment operating earnings of $102.2 million in
the third quarter of 2022, including $4.2 million of unfavorable foreign
currency effects, increased $4.0 million, or 4.1%, compared to $98.2 million in
2021. Operating margin for the Snap-on Tools Group of 20.6% in the third quarter
of 2022 compared to 20.8% last year.

                                                                                        Nine Months Ended
(Amounts in millions)                              October 1, 2022                           October 2, 2021                           Change
Segment net sales                        $      1,529.3             100.0  %       $      1,433.8             100.0  %       $ 95.5               6.7  %
Cost of goods sold                               (833.4)            (54.5) %               (771.7)            (53.8) %        (61.7)             (8.0) %
Gross profit                                      695.9              45.5  %                662.1              46.2  %         33.8               5.1  %
Operating expenses                               (353.3)            (23.1) %               (361.5)            (25.2) %          8.2               2.3  %
Segment operating earnings               $        342.6              22.4  %       $        300.6              21.0  %       $ 42.0              14.0  %



Segment net sales of $1,529.3 million in the first nine months of 2022 increased
$95.5 million, or 6.7%, from 2021 levels, reflecting a $115.1 million, or 8.1%,
organic sales gain, partially offset by $19.6 million of unfavorable foreign
currency translation. The organic increase includes a double-digit gain in the
U.S. franchise business, partially offset by a low single-digit decrease in the
segment's international operations.

Segment gross margin in the first nine months of 45.5% declined 70 bps from last
year primarily due to increased material and other costs, which were partially
offset by benefits from the higher sales volumes and pricing actions.

Segment operating expenses as a percentage of net sales in the first nine months
of 23.1% improved 210 bps from last year and includes the effects of lower
expenses related to the company's franchisee stock purchase plan, benefits from
higher sales volumes, and savings associated with RCI initiatives.

As a result of these factors, segment operating earnings of $342.6 million in
the first nine months of 2022, including $5.6 million of unfavorable foreign
currency effects, increased $42.0 million, or 14.0%, compared to $300.6 million
in 2021. Operating margin for the Snap-on Tools Group of 22.4% in the first nine
months of 2022 compared to 21.0% last year.

Repair Systems & Information Group


                                                                                        Three Months Ended
(Amounts in millions)                                  October 1, 2022                     October 2, 2021                        Change
External net sales                              $  343.1              82.9  %       $  294.6              80.8  %       $ 48.5              16.5  %
Intersegment net sales                              70.9              17.1  %           69.8              19.2  %          1.1               1.6  %
Segment net sales                                  414.0             100.0  %          364.4             100.0  %         49.6              13.6  %
Cost of goods sold                                (236.4)            (57.1) %         (193.7)            (53.2) %        (42.7)            (22.0) %
Gross profit                                       177.6              42.9  %          170.7              46.8  %          6.9               4.0  %
Operating expenses                                 (82.2)            (19.9) %          (87.4)            (23.9) %          5.2               5.9  %
Segment operating earnings                      $   95.4              23.0  %       $   83.3              22.9  %       $ 12.1              14.5  %



Segment net sales of $414.0 million in the third quarter of 2022 increased $49.6
million, or 13.6%, from 2021 levels, reflecting a $60.8 million, or 17.2%,
organic sales increase, partially offset by $11.2 million of unfavorable foreign
currency translation. The organic gain includes double-digit increases in
activity with OEM dealerships and in sales of undercar equipment, and a low
single-digit gain in sales of diagnostic and repair information products to
independent repair shop owners and managers.
                                       44

--------------------------------------------------------------------------------


  Table of Contents
                              SNAP-ON INCORPORATED
    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                                 OF OPERATIONS
                                  (continued)

Segment gross margin in the third quarter of 42.9% declined 390 bps from last
year primarily due to higher material and other costs, and increased sales in
lower gross margin businesses. These declines were partially offset by benefits
from pricing actions and savings from RCI initiatives, as well as 40 bps of
favorable foreign currency effects.

Segment operating expenses as a percentage of net sales in the third quarter of
19.9% improved 400 bps from 2021 primarily due to benefits from sales volume
leverage, higher activity in lower expense businesses, and savings from RCI
initiatives.

As a result of these factors, segment operating earnings of $95.4 million in the third quarter of 2022, including $0.6 million of favorable foreign currency effects, increased $12.1 million, or 14.5%, from $83.3 million in 2021. Operating margin for the Repair Systems & Information Group of 23.0% in the third quarter of 2022 compared to 22.9% last year.



                                                                                            Nine Months Ended
(Amounts in millions)                                     October 1, 2022                        October 2, 2021                         Change
External net sales                              $      1,007.5              82.0  %       $  892.4              80.4  %       $ 115.1              12.9  %
Intersegment net sales                                   221.5              18.0  %          218.2              19.6  %           3.3               1.5  %
Segment net sales                                      1,229.0             100.0  %        1,110.6             100.0  %         118.4              10.7  %
Cost of goods sold                                      (693.8)            (56.5) %         (601.8)            (54.2) %         (92.0)            (15.3) %
Gross profit                                             535.2              43.5  %          508.8              45.8  %          26.4               5.2  %
Operating expenses                                      (252.5)            (20.5) %         (257.4)            (23.2) %           4.9               1.9  %
Segment operating earnings                      $        282.7              23.0  %       $  251.4              22.6  %       $  31.3              12.5  %



Segment net sales of $1,229.0 million in the first nine months of 2022 increased
$118.4 million, or 10.7%, from 2021 levels, reflecting a $133.9 million, or
12.3%, organic sales increase and $8.5 million of acquisition-related sales,
partially offset by $24.0 million of unfavorable foreign currency translation.
The organic gain is comprised of double-digit increases in sales of undercar
equipment and in activity with OEM dealerships, and a low single-digit increase
in sales of diagnostic and repair information products to independent repair
shop owners and managers.

Segment gross margin in the first nine months of 43.5% declined 230 bps from
last year primarily due to higher material and other costs, and increased sales
in lower gross margin businesses. These declines were partially offset by
benefits from pricing actions and savings from RCI initiatives, as well as 40
bps of favorable foreign currency effects.

Segment operating expenses as a percentage of net sales in the first nine months
of 20.5%, improved 270 bps from 2021 primarily due to benefits from sales volume
leverage, higher activity in lower expense businesses, and savings from RCI
initiatives.

As a result of these factors, segment operating earnings of $282.7 million in
the first nine months of 2022, including $2.7 million of favorable foreign
currency effects, increased $31.3 million, or 12.5%, from $251.4 million in
2021. Operating margin for the Repair Systems & Information Group of 23.0% in
the first nine months of 2022 compared to 22.6% last year.

Financial Services
                                                                                     Three Months Ended
(Amounts in millions)                               October 1, 2022                     October 2, 2021                        Change
Financial services revenue                   $   87.3             100.0  %       $   87.3             100.0  %       $    -                 -
Financial services expenses                     (20.9)            (23.9) %          (16.7)            (19.1) %         (4.2)            (25.1) %
Segment operating earnings                   $   66.4              76.1  %       $   70.6              80.9  %       $ (4.2)             (5.9) %



Financial services revenue is generally dependent on the size of the average
financial services portfolio during the period, as well as on the average yield
on receivables. Financial services revenue in the third quarter of 2022 was
unchanged from 2021. In the third quarters of 2022 and 2021, the respective
average yields on finance receivables were 17.7% and 17.8%. In the third
quarters of 2022 and 2021, the average yields on contract receivables were 8.6%
and 8.5%, respectively. Originations of $300.2 million in the third quarter of
2022 increased $30.9 million, or 11.5%, from 2021 levels.
                                       45

--------------------------------------------------------------------------------


  Table of Contents
                              SNAP-ON INCORPORATED
    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                                 OF OPERATIONS
                                  (continued)

Financial services expenses primarily include personnel-related and other
general and administrative costs, as well as provisions for credit losses. These
expenses are generally more dependent on changes in the size of the financial
services portfolio than they are on the revenue of the segment. Financial
services expenses in the third quarter of 2022 increased primarily due to higher
provisions for credit losses as compared to those recorded in the third quarter
of 2021. As a percentage of the average financial services portfolio, expenses
were 0.9% in the third quarter of 2022 and 0.8% in 2021.

Segment operating earnings in the third quarter of 2022, including $0.8 million
of unfavorable foreign currency effects, decreased $4.2 million, or 5.9%, from
2021 levels.

                                                                                      Nine Months Ended
(Amounts in millions)                               October 1, 2022                     October 2, 2021                        Change
Financial services revenue                   $  261.4             100.0  %       $  262.8             100.0  %       $ (1.4)             (0.5) %
Financial services expenses                     (59.3)            (22.7) %          (58.0)            (22.1) %         (1.3)             (2.2) %
Segment operating earnings                   $  202.1              77.3  %       $  204.8              77.9  %       $ (2.7)             (1.3) %



Financial services revenue in the first nine months of 2022 decreased $1.4
million, or 0.5%, from 2021. In both the first nine months of 2022 and 2021, the
average yields on finance receivables and contract receivables were 17.6% and
8.5%, respectively. Originations of $853.4 million in the first nine months of
2022 increased $36.5 million, or 4.5%, from 2021 levels.

Financial services expenses in the first nine months of 2022 increased primarily
due to higher provisions for credit losses as compared to those recorded in the
first nine months of 2021. As a percentage of the average financial services
portfolio, expenses were 2.7% in the first nine months of 2022 and 2.6% in 2021.

Segment operating earnings in the first nine months of 2022, including $1.6 million of unfavorable foreign currency effects, decreased $2.7 million, or 1.3%, from 2021 levels.



Corporate

Snap-on's third quarter 2022 general corporate expenses of $26.4 million decreased $7.4 million from $33.8 million last year primarily due to lower brand-building expenses associated with last year's 100th anniversary and lower performance-based compensation.



Snap-on's general corporate expenses of $81.8 million in the first nine months
of 2022 decreased $10.7 million from $92.5 million last year. The year-over-year
decrease primarily reflects lower costs associated with the company's employee
stock purchase plan and decreased 100th anniversary expenses, partially offset
by other cost increases.

Non-GAAP Supplemental Data

The following non-GAAP supplemental data is presented for informational purposes to provide readers with insight into the information used by management for assessing the operating performance of Snap-on's non-financial services ("Operations") and "Financial Services" businesses.



The supplemental Operations data reflects the results of operations and
financial position of Snap-on's tools, diagnostics, equipment products,
software, and other non-financial services operations with Financial Services
presented on the equity method. The supplemental Financial Services data
reflects the results of operations and financial position of Snap-on's U.S. and
international financial services operations. The financing needs of Financial
Services are met through intersegment borrowings and cash generated from
Operations; Financial Services is charged interest expense on intersegment
borrowings at market rates. Income taxes are charged to Financial Services on
the basis of the specific tax attributes generated by the U.S. and international
financial services businesses. Transactions between the Operations and Financial
Services businesses are eliminated to arrive at the Condensed Consolidated
Financial Statements.


                                       46

--------------------------------------------------------------------------------


  Table of Contents
                              SNAP-ON INCORPORATED
    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                                 OF OPERATIONS
                                  (continued)
Non-GAAP Supplemental Consolidating Data - Supplemental Condensed Statements of
Earnings information for the three months ended October 1, 2022, and October 2,
2021, are as follows:

                                                             Operations*                               Financial Services
                                                   October 1,          October 2,
(Amounts in millions)                                 2022                2021             October 1, 2022           October 2, 2021
Net sales                                         $  1,102.5          $  1,037.7          $        -               $              -
Cost of goods sold                                    (569.9)             (517.0)                  -                              -
Gross profit                                           532.6               520.7                   -                              -
Operating expenses                                    (309.1)             (319.4)                  -                              -
Operating earnings before financial services           223.5               201.3                   -                              -

Financial services revenue                                 -                   -                87.3                           87.3
Financial services expenses                                -                   -               (20.9)                         (16.7)
Operating earnings from financial services                 -                   -                66.4                           70.6

Operating earnings                                     223.5               201.3                66.4                           70.6
Interest expense                                       (11.7)              (13.2)               (0.1)                             -
Intersegment interest income (expense) - net            14.7                13.6               (14.7)                         (13.6)
Other income (expense) - net                            13.0                 3.7                 0.1                              -
Earnings before income taxes and equity earnings       239.5               205.4                51.7                           57.0
Income tax expense                                     (48.4)              (47.1)              (13.3)                         (13.8)
Earnings before equity earnings                        191.1               158.3                38.4                           43.2
Financial services - net earnings attributable to       38.4                43.2                   -                              -
Snap-on

Net earnings                                           229.5               201.5                38.4                           43.2
Net earnings attributable to noncontrolling             (5.6)               (5.3)                  -                              -

interests


Net earnings attributable to Snap-on              $    223.9          $    196.2          $     38.4               $           43.2


* Snap-on with Financial Services presented on the equity method.


                                       47

--------------------------------------------------------------------------------


  Table of Contents
                              SNAP-ON INCORPORATED
    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                                 OF OPERATIONS
                                  (continued)

Non-GAAP Supplemental Consolidating Data - Supplemental Condensed Statements of
Earnings information for the nine months ended October 1, 2022, and October 2,
2021, are as follows:

                                                       Operations*                              Financial Services
                                             October 1,          October 2,
(Amounts in millions)                           2022                2021             October 1, 2022          October 2, 2021
Net sales                                   $  3,336.9          $  3,143.7          $         -             $              -
Cost of goods sold                            (1,716.5)           (1,566.3)                   -                            -
Gross profit                                   1,620.4             1,577.4                    -                            -
Operating expenses                              (927.2)             (958.1)                   -                            -
Operating earnings before financial              693.2               619.3                    -                            -
services

Financial services revenue                           -                   -                261.4                        262.8
Financial services expenses                          -                   -                (59.3)                       (58.0)
Operating earnings from financial services           -                   -                202.1                        204.8

Operating earnings                               693.2               619.3                202.1                        204.8
Interest expense                                 (35.0)              (41.7)                (0.1)                        (0.1)
Intersegment interest income (expense) -          44.5                42.8                (44.5)                       (42.8)

net


Other income (expense) - net                      30.5                11.3                  0.2                          0.1
Earnings before income taxes and equity          733.2               631.7                157.7                        162.0

earnings


Income tax expense                              (160.9)             (142.8)               (40.6)                       (40.1)
Earnings before equity earnings                  572.3               488.9                117.1                        121.9
Financial services - net earnings                117.1               121.9                    -                            -
attributable to Snap-on
Equity earnings, net of tax                          -                 1.5                    -                            -
Net earnings                                     689.4               612.3                117.1                        121.9
Net earnings attributable to noncontrolling      (16.6)              (15.5)                   -                            -

interests

Net earnings attributable to Snap-on $ 672.8 $ 596.8

         $     117.1             $          121.9


* Snap-on with Financial Services presented on the equity method.
















                                       48

--------------------------------------------------------------------------------


  Table of Contents
                              SNAP-ON INCORPORATED
    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                                 OF OPERATIONS
                                  (continued)

Non-GAAP Supplemental Consolidating Data - Supplemental Condensed Balance Sheet information as of October 1, 2022, and January 1, 2022, is as follows:


                                                          Operations*                         Financial Services
                                                October 1,          January 1,          October 1,          January 1,
(Amounts in millions)                              2022                2022                2022                2022
ASSETS
Current assets:
Cash and cash equivalents                      $    759.2          $    779.9          $      0.1          $      0.1
Intersegment receivables                             13.2                12.5                   -                   -
Trade and other accounts receivable - net           738.4               681.7                 0.6                 0.6
Finance receivables - net                               -                   -               558.0               542.3
Contract receivables - net                            5.8                 6.4               107.0               104.0
Inventories - net                                   955.1               803.8                   -                   -
Prepaid expenses and other assets                   150.0               136.8                 5.2                 7.4
Total current assets                              2,621.7             2,421.1               670.9               654.4

Property and equipment - net                        488.3               516.5                 1.8                 1.7
Operating lease right-of-use assets                  50.5                50.0                 1.5                 1.9
Investment in Financial Services                    354.9               350.6                   -                   -
Deferred income tax assets                           45.2                26.5                21.1                23.0
Intersegment long-term notes receivable             590.8               570.1                   -                   -
Long-term finance receivables - net                     -                   -             1,129.3             1,114.0
Long-term contract receivables - net                  9.3                 9.7               366.7               368.5
Goodwill                                          1,010.6             1,116.5                   -                   -
Other intangibles - net                             271.3               301.7                   -                   -
Other assets                                        182.9               188.6                 0.2                 0.1
Total assets                                   $  5,625.5          $  5,551.3          $  2,191.5          $  2,163.6

* Snap-on with Financial Services presented on the equity method.


                                       49

--------------------------------------------------------------------------------


  Table of Contents
                              SNAP-ON INCORPORATED
    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                                 OF OPERATIONS
                                  (continued)

Non-GAAP Supplemental Consolidating Data - Supplemental Condensed Balance Sheets Information (continued):


                                                            Operations*                         Financial Services
                                                  October 1,          January 1,          October 1,          January 1,
(Amounts in millions)                                2022                2022                2022                2022
LIABILITIES AND EQUITY
Current liabilities:
Notes payable                                    $     17.7          $     17.4          $        -          $        -
Accounts payable                                      303.9               276.6                 1.4                 1.0
Intersegment payables                                     -                   -                13.2                12.5
Accrued benefits                                       60.4                67.4                 0.1                   -
Accrued compensation                                   83.0               110.9                 3.0                 3.9
Franchisee deposits                                    83.3                80.7                   -                   -
Other accrued liabilities                             421.2               407.1                29.3                26.8
Total current liabilities                             969.5               960.1                47.0                44.2

Long-term debt and intersegment long-term debt            -                   -             1,774.4             1,753.0
Deferred income tax liabilities                        93.7               122.7                   -                   -
Retiree health care benefits                           28.9                31.1                   -                   -
Pension liabilities                                    70.5               104.9                   -                   -
Operating lease liabilities                            35.3                32.5                 1.2                 1.7
Other long-term liabilities                            88.1                96.2                14.0                14.1
Total liabilities                                   1,286.0             1,347.5             1,836.6             1,813.0
Total shareholders' equity attributable to
Snap-on                                             4,317.2             4,181.9               354.9               350.6
Noncontrolling interests                               22.3                21.9                   -                   -
Total equity                                        4,339.5             4,203.8               354.9               350.6
Total liabilities and equity                     $  5,625.5          $  5,551.3          $  2,191.5          $  2,163.6

* Snap-on with Financial Services presented on the equity method.


                                       50

--------------------------------------------------------------------------------


  Table of Contents
                              SNAP-ON INCORPORATED
    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                                 OF OPERATIONS
                                  (continued)

Liquidity and Capital Resources



Snap-on's growth has historically been funded by a combination of cash provided
by operating activities and debt financing. Snap-on believes that its cash from
operations and collections of finance receivables, coupled with its sources of
borrowings and available cash on hand, are sufficient to fund its currently
anticipated requirements for scheduled debt repayments, payments of interest and
dividends, new receivables originated by our financial services businesses,
capital expenditures, working capital, the funding of pension plans, and funding
for share repurchases and acquisitions, if and as they arise.

Due to Snap-on's credit rating over the years, external funds have been
available at an acceptable cost. As of October 14, 2022, Snap-on's long-term
debt and commercial paper were rated, respectively, A2 and P-1 by Moody's
Investors Service; A- and A-2 by Standard & Poor's; and A and F1 by Fitch
Ratings. Snap-on believes that its current credit arrangements are sound and
that the strength of its balance sheet affords the company the financial
flexibility, including through access to financial markets for potential new
financing, to respond to both internal growth opportunities and those available
through acquisitions. However, Snap-on cannot provide any assurance that
financing will be available in the future on acceptable terms, or that its debt
ratings will not decrease.

The following discussion focuses on information included in the accompanying Condensed Consolidated Balance Sheets.



As of October 1, 2022, working capital (current assets less current liabilities)
of $2,276.1 million increased $204.9 million from $2,071.2 million as of January
1, 2022 (fiscal 2021 year end), primarily as a result of the net changes
discussed below.

The following represents the company's working capital position as of October 1,
2022, and January 1, 2022:

(Amounts in millions)                         October 1, 2022       January 1, 2022
Cash and cash equivalents                    $          759.3      $          780.0
Trade and other accounts receivable - net               739.0                 682.3
Finance receivables - net                               558.0                 542.3
Contract receivables - net                              112.8                 110.4
Inventories - net                                       955.1                 803.8
Prepaid expenses and other assets                       145.4                 134.6
Total current assets                                  3,269.6               3,053.4

Notes payable                                           (17.7)                (17.4)
Accounts payable                                       (305.3)               (277.6)
Other current liabilities                              (670.5)               (687.2)
Total current liabilities                              (993.5)               (982.2)
Working capital                              $        2,276.1      $        2,071.2


Cash and cash equivalents of $759.3 million as of October 1, 2022, decreased
$20.7 million from 2021 year-end levels primarily due to: (i) the funding of
$703.7 million of new finance receivables; (ii) dividend payments to
shareholders of $227.1 million; (iii) the repurchase of 615,000 shares of the
company's common stock for $132.8 million; and (iv) the funding of $61.5 million
of capital expenditures. These decreases in cash and cash equivalents were
partially offset by: (i) $622.1 million of cash from collections of finance
receivables; (ii) $464.6 million of cash generated from operations; (iii)
$41.4 million of cash proceeds from stock purchase and option plan exercises;
and (iv) $2.6 million of net proceeds from other short-term borrowings.

Of the $759.3 million of cash and cash equivalents as of October 1, 2022,
$217.1 million was held outside of the United States. Snap-on maintains non-U.S.
funds in its foreign operations to: (i) provide adequate working capital;
(ii) satisfy various regulatory requirements; and/or (iii) take advantage of
business expansion opportunities as they arise. Although the Tax Cuts and Jobs
Act ("Tax Act") generally eliminated U.S. federal taxation of dividends from
foreign subsidiaries, such dividends may still be subject to state income
taxation and foreign withholding taxes. Snap-on periodically evaluates its cash
held outside the United States and may pursue opportunities to repatriate
certain foreign cash amounts to the extent that it can be accomplished in a tax
efficient manner.
                                       51

--------------------------------------------------------------------------------


  Table of Contents
                              SNAP-ON INCORPORATED
    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                                 OF OPERATIONS
                                  (continued)

Trade and other accounts receivable - net of $739.0 million as of October 1,
2022, increased $56.7 million from 2021 year-end levels primarily due to higher
sales, partially offset by $35.6 million of foreign currency translation. Days
sales outstanding (trade and other accounts receivable - net as of the
respective period end, divided by the respective trailing 12 months sales, times
360 days) was 60 days at October 1, 2022, and 58 days at January 1, 2022.

The current portions of net finance and contract receivables of $670.8
million as of October 1, 2022, compared to $652.7 million at 2021 year end. The
long-term portions of net finance and contract receivables of $1,505.3 million
as of October 1, 2022, compared to $1,492.2 million at 2021 year end. The
combined $31.2 million increase in net current and long-term finance and
contract receivables over 2021 year-end levels is primarily due to an increase
in net receivable originations, offset by $36.0 million of foreign currency
translation.

Inventories - net of $955.1 million as of October 1, 2022, increased
$151.3 million from 2021 year-end levels primarily to support higher customer
demand and new product innovation, partially offset by $56.0 million of foreign
currency translation. Inventory turns (trailing 12 months of cost of goods sold,
divided by the average of the beginning and ending inventory balance for the
trailing 12 months) were 2.6 turns and 2.8 turns as of October 1, 2022, and
January 1, 2022, respectively. Inventories accounted for using the first-in,
first-out ("FIFO") method approximated 59% and 60% of total inventories as of
October 1, 2022, and January 1, 2022, respectively. All other inventories are
accounted for using the last-in, first-out ("LIFO") method. The company's LIFO
reserve was $92.3 million and $87.2 million as of October 1, 2022, and January
1, 2022, respectively.

Notes payable of $17.7 million as of October 1, 2022, compared to $17.4 million as of 2021 year end.

Accounts payable of $305.3 million as of October 1, 2022, increased $27.7 million from 2021 year-end levels primarily due to the timing of payments, partially offset by $14.3 million of foreign currency translation.



Other accrued liabilities of $440.7 million as of October 1, 2022, increased
$16.4 million from 2021 year-end levels primarily due to higher tax accruals,
offset by $22.0 million of foreign currency translation.

Long-term debt of $1,183.6 million as of October 1, 2022, consisted of: (i)
$300 million of unsecured 3.25% notes that mature on March 1, 2027 (the "2027
Notes"); (ii) $400 million of unsecured 4.10% notes that mature on March 1, 2048
(the "2048 Notes"); and (iii) $500 million of 3.10% notes that mature on May 1,
2050 ("the 2050 Notes"), partially offset by $16.4 million of unamortized debt
issuance costs.

Snap-on has an $800 million multi-currency revolving credit facility that
terminates on September 16, 2024 (the "Credit Facility"); no amounts were
outstanding under the Credit Facility as of October 1, 2022. On September 15,
2022, the Credit Facility was amended to replace the London Interbank Offered
Rate ("LIBOR") with other benchmark interest rates. Borrowings under the Credit
Facility bear interest at varying rates based on either: (i) Snap-on's
then-current, long-term debt ratings; or (ii) Snap-on's then-current ratio of
consolidated debt net of certain cash adjustments ("Consolidated Net Debt") to
earnings before interest, taxes, depreciation, amortization and certain other
adjustments for the preceding four fiscal quarters then ended (the "Consolidated
Net Debt to EBITDA Ratio"). The Credit Facility's financial covenant requires
that Snap-on maintain, as of each fiscal quarter end, either (i) a ratio not
greater than 0.60 to 1.00 of Consolidated Net Debt to the sum of Consolidated
Net Debt plus total equity and less accumulated other comprehensive income or
loss (the "Leverage Ratio"); or (ii) a Consolidated Net Debt to EBITDA Ratio not
greater than 3.50 to 1.00. Snap-on may, up to two times during any five-year
period during the term of the Credit Facility (including any extensions
thereof), elect to increase the maximum Leverage Ratio to 0.65 to 1.00 and/or
increase the maximum Consolidated Net Debt to EBITDA Ratio to 4.00 to 1.00 for
four consecutive fiscal quarters in connection with certain material
acquisitions (as defined in the related credit agreement). As of October 1,
2022, the company's actual ratios of 0.09 and 0.37 respectively, were both
within the permitted ranges set forth in this financial covenant. Snap-on
generally issues commercial paper to fund its financing needs on a short-term
basis and uses the Credit Facility as back-up liquidity to support such
commercial paper issuances. As of October 1, 2022, there were no commercial
paper issuances outstanding.
                                       52

--------------------------------------------------------------------------------


  Table of Contents
                              SNAP-ON INCORPORATED
    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                                 OF OPERATIONS
                                  (continued)

Snap-on believes it has sufficient available cash and access to both committed
and uncommitted credit facilities to cover its expected funding needs on both a
short-term and long-term basis. Snap-on manages its aggregate short-term
borrowings so as not to exceed its availability under the Credit Facility.
Snap-on believes that it can access short-term debt markets, predominantly
through commercial paper issuances and existing lines of credit, to fund its
short-term requirements and to ensure near-term liquidity. Snap-on regularly
monitors the credit and financial markets and, if it believes conditions are
favorable, it may take advantage of such conditions to issue long-term debt to
further improve its liquidity and capital resources. Near-term liquidity
requirements for Snap-on include payments of interest and dividends, funding to
support new receivables originated by our financial services businesses, capital
expenditures, working capital, the funding of pension plans, and funding for
share repurchases and acquisitions, if and as they arise. Snap-on intends to
make contributions of $9.4 million to its foreign pension plans and $9.5 million
to its domestic pension plans in 2022, as required by law. Depending on market
and other conditions, Snap-on may make discretionary cash contributions to its
pension plans in 2022.

Snap-on's long-term financing strategy is to maintain continuous access to the
debt markets to accommodate its liquidity needs, including the potential use of
commercial paper, additional fixed-term debt and/or securitizations.

The following discussion focuses on information included in the accompanying Condensed Consolidated Statements of Cash Flows.

Operating Activities



Net cash provided by operating activities was $464.6 million and $743.9 million
in the first nine months of 2022 and 2021, respectively. The $279.3 million
year-over-year decrease in net cash provided by operating activities primarily
reflects a $327.1 million decrease from net changes in operating assets and
liabilities, partially offset by a $77.1 million increase in net earnings.

Investing Activities



Net cash used by investing activities of $138.3 million in the first nine months
of 2022 included additions to finance receivables of $703.7 million, offset by
collections of $622.1 million. Net cash used by investing activities of
$266.6 million in the first nine months of 2021 included additions to finance
receivables of $662.6 million, offset by collections of $648.4 million. Finance
receivables are comprised of extended-term installment payment contracts to both
technicians and independent shop owners (i.e., franchisees' customers) to enable
them to purchase tools, diagnostics, and equipment products on an extended-term
payment plan, with average payment terms of approximately four years.

Net cash used by investing activities in the respective first nine months of
2022 and 2021 also included $0.5 million of cash provided by and $199.7 million
of cash used for acquisitions. See Note 3 to the Condensed Consolidated
Financial Statements for information about acquisitions.

Capital expenditures were $61.5 million and $53.8 million in the first nine months of 2022 and 2021, respectively. Capital expenditures in both years included continued investments related to the company's execution of its strategic Value Creation Processes around safety, quality, customer connection, innovation and RCI.



Financing Activities

Net cash used by financing activities of $339.2 million in the first nine months
of 2022 included net proceeds from other short-term borrowings of $2.6 million.
Net cash used by financing activities of $664.7 million in the first nine months
of 2021 included the September 2021 repayment of $250 million of long-term notes
at maturity ("the 2021 Notes") and net proceeds from other short-term borrowings
of $3.0 million.

Proceeds from stock purchase and option plan exercises totaled $41.4 million and
$158.4 million in the first nine months of 2022 and 2021, respectively. In the
first nine months of 2022, Snap-on repurchased 615,000 shares of its common
stock for $132.8 million under its previously announced share repurchase
programs. In the first nine months of 2021, Snap-on repurchased 1,588,900 shares
of its common stock for $355.8 million under its previously announced share
repurchase programs. As of October 1, 2022, Snap-on had remaining availability
to repurchase up to an additional $396.0 million in common stock pursuant to its
Board's authorizations. The repurchase of Snap-on common stock to offset
dilution related to equity plan issuances or for other corporate purposes is at
the company's discretion, subject to prevailing financial and market conditions.
Snap­on believes that its cash generated from operations, available cash on
hand, and funds available from its credit facilities, will be sufficient to fund
the company's additional share repurchases, if any.
                                       53

--------------------------------------------------------------------------------


  Table of Contents
                              SNAP-ON INCORPORATED
    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                                 OF OPERATIONS
                                  (continued)

Snap-on has paid consecutive quarterly cash dividends, without interruption or
reduction, since 1939. Cash dividends totaled $227.1 million and $199.7 million
in the first nine months of 2022 and 2021, respectively. On November 4, 2021,
the Board increased the quarterly cash dividend by 15.4% to $1.42 per share
($5.68 per share annualized). Snap-on believes that its cash generated from
operations, available cash on hand, and funds available from its credit
facilities, will be sufficient to pay dividends.

Critical Accounting Policies and Estimates

Snap-on's discussion of its critical accounting policies and estimates, contained in its Annual Report on Form 10-K for the fiscal year ended January 1, 2022, have not materially changed since the report was filed.

Outlook



COVID-19 and its subsequent variants, as well as supply chain inefficiencies,
continue to impact economic activity worldwide in 2022. The company believes
that our markets and our operations possess and, indeed, have demonstrated
considerable resilience against the impact of the virus and that there will be
ongoing advancement even in the midst of the turbulence. The trajectory,
however, may be uncertain due to the evolving nature of the situation.

Snap-on expects to make continued progress in 2022 along its defined runways for
coherent growth, leveraging capabilities already demonstrated in the automotive
repair arena and developing and expanding its professional customer base, not
only in automotive repair, but in adjacent markets, additional geographies and
other areas, including extending in critical industries, where the cost and
penalties for failure can be high. In pursuit of these initiatives, the company
anticipates that capital expenditures in 2022 will be in a range of $90 million
to $100 million, of which $61.5 million was incurred in the first nine months of
the year. Snap-on continues to respond to the global macroeconomic challenges
through its RCI process and other cost reduction initiatives.

Snap-on currently anticipates that its full year 2022 effective income tax rate will be in the range of 23% to 24%.


                                       54

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses