SNOWFLAKE INC.

(SNOW)
  Report
Real-time Estimate Cboe BZX  -  02:21 2022-07-05 pm EDT
151.92 USD   +5.11%
06/29Redburn Starts Snowflake at Neutral With $125 Price Target
MT
06/29NORTH AMERICAN MORNING BRIEFING : Futures Waver -2-
DJ
06/28MinIO Partners with Snowflake to Deliver Multi-Cloud Data Accessibility
CI
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: January 2021 2022 2023 2024 2025
Capitalization1 77 13184 50845 973--
Enterprise Value (EV)1 73 22380 65642 79042 58441 893
P/E ratio -71,5x-122x-63,1x-61,4x-66,9x
Yield -----
Capitalization / Revenue 130x69,3x22,7x14,8x10,1x
EV / Revenue 124x66,1x21,1x13,7x9,23x
EV / EBITDA -336x-8 335x469x187x91,6x
Price to Book 15,9x17,1x8,85x8,75x8,02x
Nbr of stocks (in thousands) 283 100306 300318 084--
Reference price (USD) 272276145145145
Announcement Date 03/03/202103/02/2022---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: January 2020 2021 2022 2023 2024 2025
Net sales1 2655921 2192 0263 1154 537
EBITDA1 --218-9,6891,2227457
Operating profit (EBIT)1 --225-31,223,2137346
Operating Margin --38,0%-2,56%1,15%4,39%7,63%
Pre-Tax Profit (EBT)1 --537-677-741-707-739
Net income1 --539-680-731-822-841
Net margin --91,1%-55,8%-36,1%-26,4%-18,5%
EPS2 -7,77-3,81-2,26-2,29-2,35-2,16
Dividend per Share2 ------
Announcement Date 06/15/202003/03/202103/02/2022---
1 USD in Million
2 USD
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: January 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4
Net sales1 334384422468536599
EBITDA1 14,024,011,66,4828,032,5
Operating profit (EBIT)1 8,4718,11,68-8,3211,318,8
Operating Margin 2,53%4,71%0,40%-1,78%2,10%3,14%
Pre-Tax Profit (EBT)1 -154-131-192-185-180-178
Net income1 -155-132-166-195-189-189
Net margin -46,3%-34,4%-39,3%-41,6%-35,3%-31,6%
EPS2 -0,51-0,43-0,53-0,58-0,55-0,55
Dividend per Share ------
Announcement Date 12/01/202103/02/202205/25/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: January 2020 2021 2022 2023 2024 2025
Net Debt1 ------
Net Cash position1 -3 9083 8523 1833 3884 079
Leverage (Debt / EBITDA) -17,9x398x-34,9x-14,9x-8,92x
Free Cash Flow1 --80,581,2312521912
ROE (Net Profit / Equities) --24,6%0,08%-3,43%-1,07%0,07%
Shareholders' equity1 -2 196-867 28121 32677 206-1 139 058
ROA (Net Profit / Asset) --15,5%0,06%-4,34%-2,30%-1,68%
Assets1 -3 467-1 133 24716 84535 68149 994
Book Value Per Share2 -17,116,216,316,518,0
Cash Flow per Share2 --0,320,370,991,462,55
Capex1 -35,016,247,770,7105
Capex / Sales -5,92%1,33%2,35%2,27%2,31%
Announcement Date 06/15/202003/03/202103/02/2022---
1 USD in Million
2 USD
Estimates
Key data
Capitalization (USD) 45 972 610 133
Net sales (USD) 1 219 327 000
Number of employees 4 559
Sales / Employee (USD) 267 455
Free-Float 90,5%
Free-Float capitalization (USD) 41 604 955 932
Avg. Exchange 20 sessions (USD) 1 190 029 207
Average Daily Capital Traded 2,59%
EPS & Dividend