SNOWFLAKE INC. |
Market Closed -
Other stock markets
|
After market 04:17:04 pm | |||
| 112.84 USD | -0.73% |
|
111.94 | -0.79% |
Company Valuation: Snowflake Inc.
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 77,131 | 84,508 | 50,311 | 64,424 | 38,102 | - | - |
| Change | - | 9.57% | -40.47% | 28.05% | -40.86% | - | - |
| Enterprise Value (EV) 1 | 73,223 | 80,656 | 46,303 | 60,578 | 34,832 | 33,956 | 33,137 |
| Change | - | 10.15% | -42.59% | 30.83% | -42.5% | -2.52% | -2.41% |
| P/E ratio | -71.5x | -122x | -62.6x | -76.7x | -29.4x | -30.9x | -31.2x |
| PBR | 15.9x | 17.1x | 14.6x | - | 9.32x | 8.76x | 7.74x |
| PEG | 1.4x | 3x | -5.9x | -38.35x | -0.6x | 6.49x | 29.06x |
| Capitalization / Revenue | 130x | 69.3x | 24.4x | 23x | 10.8x | 8.76x | 7.14x |
| EV / Revenue | 124x | 66.1x | 22.4x | 21.6x | 9.87x | 7.8x | 6.21x |
| EV / EBITDA | -340x | -8,335x | 292x | 173x | 126x | 83.9x | 53.3x |
| EV / EBIT | -326x | -2,587x | 486x | 264x | 308x | 132x | 69.7x |
| EV / FCF | -910x | 993x | 89x | 74.5x | 39.2x | 29.8x | 22.8x |
| FCF Yield | -0.11% | 0.1% | 1.12% | 1.34% | 2.55% | 3.35% | 4.38% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -3.81 | -2.26 | -2.5 | -2.55 | -3.868 | -3.683 | -3.644 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 592 | 1,219 | 2,066 | 2,806 | 3,529 | 4,351 | 5,334 |
| EBITDA 1 | -215.1 | -9.677 | 158.8 | 349.6 | 276.9 | 404.6 | 621.4 |
| EBIT 1 | -224.9 | -31.18 | 95.28 | 229.7 | 113 | 257.6 | 475.6 |
| Net income 1 | -539.1 | -679.9 | -796.7 | -836.1 | -1,273 | -1,209 | -1,258 |
| Net Debt 1 | -3,908 | -3,852 | -4,008 | -3,846 | -3,270 | -4,146 | -4,965 |
| Reference price 2 | 272.45 | 275.90 | 156.44 | 195.64 | 113.67 | 113.67 | 113.67 |
| Nbr of stocks (in thousands) | 283,100 | 306,300 | 321,600 | 329,300 | 335,200 | - | - |
| Announcement Date | 3/3/21 | 3/2/22 | 3/1/23 | 2/28/24 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E ratio | EV / Sales | EV / EBITDA | Yield (Y) | Capi. ($) | ||
|---|---|---|---|---|---|---|
| -29.39x | 9.87x | 125.77x | -.--% | 38.1B | ||
| 30.37x | 3.3x | 17.68x | +1.48% | 219B | ||
| 23.73x | 3.73x | 15.29x | +3.11% | 198B | ||
| 31.94x | 6.14x | 22.42x | +2.32% | 195B | ||
| 27.64x | 5.52x | 18.84x | +2.13% | 113B | ||
| 30.16x | 4.77x | 19.78x | +2.51% | 95.99B | ||
| 34.34x | 7.65x | 19.44x | +1.73% | 88.75B | ||
| 567.07x | 15.35x | 62.48x | -.--% | 63.52B | ||
| 28.78x | 4x | 18.27x | +2.98% | 58.48B | ||
| 46.66x | 6.47x | 26.7x | -.--% | 39.34B | ||
| Average | 79.13x | 6.68x | 34.67x | +1.62% | 110.92B | |
| Weighted average by Cap. | 58.66x | 5.64x | 25.16x | +1.98% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- SNOW Stock
- Valuation Snowflake Inc.