SO-YOUNG INTERNATIONAL INC.

(SY)
  Report
Real-time Estimate Cboe BZX  -  12:04 2022-06-28 pm EDT
0.9220 USD   +2.43%
06/20SO-YOUNG INTERNATIONAL INC.(NASDAQGM : SY) dropped from S&P Global BMI Index
CI
06/03Asian ADRs Move Sharply Lower in Friday Trading
MT
05/31Asian ADRs Move Higher in Tuesday Trading
MT
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 8 6947 7402 125636--
Enterprise Value (EV)1 8 6945 086384636636636
P/E ratio 42,5x1 450x-253x-2,10x100x-
Yield ------
Capitalization / Revenue 7,55x5,98x1,26x0,57x0,41x0,39x
EV / Revenue 7,55x5,98x1,26x0,57x0,41x0,39x
EV / EBITDA 34,0x156x12,5x-2,43x-6,12x6,15x
Price to Book 2,62x2,30x0,67x0,26x0,25x-
Nbr of stocks (in thousands) 102 198106 770104 856105 514--
Reference price (CNY) 85,172,520,36,026,026,02
Announcement Date 03/23/202003/22/202103/25/2022---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 1 1521 2951 6921 1131 5401 647
EBITDA1 25649,6170-262-104103
Operating profit (EBIT)1 24935,5139-267-35,841,2
Operating Margin 21,7%2,74%8,24%-24,0%-2,32%2,50%
Pre-Tax Profit (EBT)1 2260,09-16,4-343-92,31,32
Net income1 1775,81-8,37-29033,0-
Net margin 15,3%0,45%-0,49%-26,1%2,14%-
EPS2 2,000,05-0,08-2,870,06-
Dividend per Share2 ------
Announcement Date 03/23/202003/22/202103/25/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q2 2021 Q3 2021 Q4 2022 Q2 2022 Q3 2022 Q4
Net sales1 452431450291276278
EBITDA ------
Operating profit (EBIT) 73,841,465,3---
Operating Margin 16,3%9,61%14,5%---
Pre-Tax Profit (EBT) 67,410,2-43,4---
Net income 57,66,77-27,7---
Net margin 12,7%1,57%-6,17%---
EPS 0,530,06----
Dividend per Share ------
Announcement Date 09/10/202111/19/202103/25/2022---
1 CNY in Million
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt ------
Net Cash position -2 6541 741---
Leverage (Debt / EBITDA) --53,6x-10,3x---
Free Cash Flow -142----
ROE (Net Profit / Equities) 15,3%3,70%5,53%-10,0%-0,06%3,26%
Shareholders' equity1 1 158157-1512 898-52 800-
ROA (Net Profit / Asset) 12,3%2,98%4,21%-7,20%3,00%-
Assets1 1 438195-1994 0301 100-
Book Value Per Share2 32,531,630,223,224,1-
Cash Flow per Share2 4,341,541,03-2,131,85-
Capex1 37,537,045,121,025,0-
Capex / Sales 3,26%2,85%2,66%1,89%1,62%-
Announcement Date 03/23/202003/22/202103/25/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Key data
Capitalization (USD) 94 973 098
Net sales (CNY) 1 692 463 000
Net sales (USD) 252 923 516
Number of employees 2 085
Sales / Employee (CNY) 811 733
Sales / Employee (USD) 121 306
Free-Float 42,5%
Free-Float capitalization (USD) 40 377 683
Avg. Exchange 20 sessions (CNY) 416 355
Avg. Exchange 20 sessions (USD) 62 220
Average Daily Capital Traded 0,44%
EPS & Dividend
Year-on-year evolution of the PER