Company Valuation: Société Générale

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 14,488 25,680 19,641 19,091 21,685 50,078 50,078 -
Change - 77.25% -23.52% -2.8% 13.59% 130.93% 0% -
Enterprise Value (EV) 14,488 25,680 19,641 19,091 21,685 50,078 50,078 50,078
Change - 77.25% -23.52% -2.8% 13.59% 130.93% 0% 0%
P/E ratio -16.7x 5.06x 13.6x 11.1x 6.2x 8.89x 8.32x 7.4x
PBR 0.27x 0.44x 0.33x 0.34x 0.36x 0.85x 0.77x 0.74x
PEG - -0x -0.2x 0.4x 0x 0.1x 0.4x 0.6x
Capitalization / Revenue 0.66x 1x 0.7x 0.76x 0.81x 1.91x 1.79x 1.72x
EV / Revenue 0x 0x 0x 0x 0x 1.84x 1.79x 1.72x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 5.08x 4.47x 4.23x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.55 1.65 1.7 0.9 1.09 1.61 1.909 2.243
Rate of return 3.23% 5.46% 7.24% 3.75% 4.01% 2.34% 2.86% 3.36%
EPS 2 -1.02 5.97 1.73 2.17 4.38 7.732 8.019 9.008
Distribution rate -53.9% 27.6% 98.3% 41.5% 24.9% 20.8% 23.8% 24.9%
Net sales 1 22,113 25,798 28,059 25,104 26,788 27,254 28,008 29,041
EBITDA - - - - - - - -
EBIT 1 5,399 8,208 9,429 6,580 8,316 9,916 11,192 11,849
Net income 1 -258 5,641 2,018 2,493 4,200 6,002 6,040 6,418
Net Debt - - - - - - - -
Reference price 2 17.02 30.20 23.48 24.02 27.16 66.70 66.70 66.70
Nbr of stocks (in thousands) 851,133 850,191 836,486 794,649 798,430 750,797 750,797 -
Announcement Date 2/10/21 2/10/22 2/8/23 2/8/24 2/5/25 2/6/26 - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.14x - - 2.4% 59.43B
14.91x - - 1.92% 816B
13.81x - - 2.06% 379B
5.68x - - 5.48% 349B
14.28x - - 4.24% 289B
5.46x - - 5.46% 271B
13.77x - - 1.96% 269B
14.95x - - 2.92% 237B
5.61x - - 5.41% 233B
15.51x - - 2.49% 222B
Average 11.41x 3.43% 312.56B
Weighted average by Cap. 12.03x 3.24%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. GLE Stock
  4. Valuation Société Générale