Company Valuation: Société Industrielle et Financière de l'Artois

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 1,182 1,065 1,491 1,267 1,384 2,902
Change - -9.91% 40% -15% 9.24% 109.62%
Enterprise Value (EV) 1 613.7 423.1 843.3 614.9 725.7 2,246
Change - -31.05% 99.3% -27.08% 18.02% 209.41%
P/E ratio 94.4x 24.6x 85.1x 60.6x 45.7x 143x
PBR 0.78x 0.72x 0.81x 0.69x 0.71x 1.24x
PEG - 0x -1.4x 3.2x 1x -4.3x
Capitalization / Revenue 7.62x 8.28x 12.4x 8.55x 8.72x 18x
EV / Revenue 3.95x 3.29x 7.01x 4.15x 4.57x 14x
EV / EBITDA 309x -58.7x -101x -282x -131x -312x
EV / EBIT -268x -31.9x -85.4x -164x -110x -262x
EV / FCF -104x -35.4x -199x -44x -137x -144x
FCF Yield -0.96% -2.82% -0.5% -2.27% -0.73% -0.69%
Dividend per Share 2 34 34 34 68 68 68
Rate of return 0.77% 0.85% 0.61% 1.43% 1.31% 0.62%
EPS 2 47.02 162.7 65.84 78.49 113.9 76.4
Distribution rate 72.3% 20.9% 51.6% 86.6% 59.7% 89%
Net sales 1 155.2 128.6 120.3 148.3 158.7 160.8
EBITDA 1 1.983 -7.206 -8.32 -2.183 -5.533 -7.205
EBIT 1 -2.286 -13.28 -9.871 -3.752 -6.591 -8.567
Net income 1 12.52 43.3 17.53 20.9 30.32 20.34
Net Debt 1 -568.2 -641.7 -647.5 -652.2 -658.5 -656
Reference price 2 4,440.00 4,000.00 5,600.00 4,760.00 5,200.00 10,900.00
Nbr of stocks (in thousands) 266 266 266 266 266 266
Announcement Date 4/30/20 4/28/21 4/28/22 4/27/23 4/29/24 5/1/25
1EUR in Million2EUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.95B
12.74x0.45x4.26x4.01% 4.02B
11.48x0.71x5.43x7.54% 3.27B
24.01x3.17x15.78x2.18% 2.23B
23.35x0.69x5.4x - 2.2B
11.4x0.36x4.28x6.43% 1.18B
24.4x1.93x24.21x1.23% 852M
15.2x - - 5.14% 594M
9.71x - - 2.34% 416M
Average 16.54x 1.22x 9.89x 4.12% 1.97B
Weighted average by Cap. 16.33x 1.08x 7.83x 4.64%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ARTO Stock
  4. Valuation Société Industrielle et Financière de l'Artois