Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. SoftBank Corp.
  6. Financials
    9434   JP3732000009

SOFTBANK CORP.

(9434)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 5 969 5706 516 7046 734 8066 699 331--
Entreprise Value (EV)1 8 901 0406 516 70410 842 50610 890 63410 796 94510 455 069
P/E ratio 13,9x13,8x13,9x13,1x12,3x11,6x
Yield 3,01%6,18%5,98%6,04%6,24%6,67%
Capitalization / Revenue 1,59x1,34x1,29x1,20x1,16x1,11x
EV / Revenue 2,38x1,34x2,08x1,96x1,86x1,74x
EV / EBITDA 7,60x-6,50x6,42x6,19x5,83x
Price to Book 4,79x6,51x4,46x4,39x4,05x3,65x
Nbr of stocks (in thousands) 4 787 1454 741 1454 681 8254 686 486--
Reference price (JPY) 1 2471 3751 4391 4301 4301 430
Announcement Date 05/08/201905/11/202005/11/2021---
1 JPY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 3 746 3054 861 2475 205 5375 560 7505 792 4176 015 205
EBITDA1 1 171 639-1 667 1121 695 9521 745 5471 792 147
Operating profit (EBIT)1 719 459911 725970 770979 9271 023 0531 072 035
Operating Margin 19,2%18,8%18,6%17,6%17,7%17,8%
Pre-Tax Profit (EBT)1 631 548811 195847 699878 408944 3701 011 718
Net income1 430 777473 135491 287515 455548 785581 850
Net margin 11,5%9,73%9,44%9,27%9,47%9,67%
EPS2 90,099,3104109116123
Dividend per Share2 37,585,086,086,389,395,4
Announcement Date 05/08/201905/11/202005/11/2021---
1 JPY in Million
2 JPY
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 S1 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 S1
Net sales1 2 428 4271 378 6081 398 5021 287 0491 359 0392 625 000
EBITDA1 -448 194306 775454 408476 528-
Operating profit (EBIT)1 589 605251 978129 187278 752302 435594 000
Operating Margin 24,3%18,3%9,24%21,7%22,3%22,6%
Pre-Tax Profit (EBT)1 531 834214 367101 498245 736269 720547 500
Net income1 315 104118 66657 517146 549159 402325 500
Net margin 13,0%8,61%4,11%11,4%11,7%12,4%
EPS2 66,425,112,433,135,8-
Dividend per Share ------
Announcement Date 11/04/202002/04/202105/11/2021---
1 JPY in Million
2 JPY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 2 931 470-4 107 7004 191 3024 097 6143 755 738
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,50x-2,46x2,47x2,35x2,10x
Free Cash Flow1 433 363-827 654676 365737 842750 534
ROE (Net Profit / Equities) 40,8%37,9%39,1%33,8%33,4%32,7%
Shareholders' equity1 1 055 8261 248 3771 256 4881 525 0671 644 0811 781 715
ROA (Net Profit / Asset) 7,78%10,4%7,70%5,06%5,36%5,36%
Assets1 5 540 3054 539 8676 380 57410 195 26610 247 11410 847 312
Book Value Per Share2 261211323326353391
Cash Flow per Share2 184241251255270274
Capex1 393 219-479 522557 444561 828573 008
Capex / Sales 10,5%-9,21%10,0%9,70%9,53%
Announcement Date 05/08/201905/11/202005/11/2021---
1 JPY in Million
2 JPY
Key data
Capitalization (JPY) 6 699 331 265 265
Capitalization (USD) 61 036 737 445
Net sales (JPY) 5 205 537 000 000
Net sales (USD) 47 453 675 292
Number of employees 37 821
Sales / Employee (JPY) 137 636 155
Sales / Employee (USD) 1 254 691
Free-Float 57,9%
Free-Float capitalization (JPY) 3 878 730 240 600
Free-Float capitalization (USD) 35 338 607 682
Avg. Exchange 20 sessions (JPY) 10 404 930 240
Avg. Exchange 20 sessions (USD) 94 851 344
Average Daily Capital Traded 0,2%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA