1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. SoftBank Corp.
  6. Financials
    9434   JP3732000009

SOFTBANK CORP.

(9434)
  Report
Delayed Japan Exchange  -  02:00 2022-08-09 am EDT
1505.00 JPY   -1.47%
06:44aSoftBank steps up asset sales from sinking portfolio
RE
12:37aSoftBank Books Largest Quarterly Loss Ever in Fiscal Q1 amid Exit from Uber; Proposes Vision Fund Job Cuts; Shares Down 6%
MT
08/08SoftBank plans to sell some or all of its 9% stake in SoFi
RE
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Capitalization1 6 516 7046 734 8066 718 1917 201 644--
Enterprise Value (EV)1 10 455 14810 842 50610 976 89311 592 68211 479 21511 020 750
P/E ratio 13,8x13,9x13,0x13,5x13,8x13,4x
Yield 6,18%5,98%6,02%5,72%5,71%5,73%
Capitalization / Revenue 1,34x1,29x1,18x1,23x1,19x1,14x
EV / Revenue 2,15x2,08x1,93x1,98x1,89x1,75x
EV / EBITDA 6,59x6,50x6,42x6,91x6,89x6,54x
Price to Book 6,51x4,46x4,01x4,13x3,83x3,61x
Nbr of stocks (in thousands) 4 741 1454 681 8254 704 6164 714 661--
Reference price (JPY) 1 3751 4391 4281 5281 5281 528
Announcement Date 05/11/202005/11/202105/11/2022---
1 JPY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Net sales1 4 861 2475 205 5375 690 6065 841 9066 076 9506 304 808
EBITDA1 1 586 9661 667 1121 709 1901 676 8401 665 7161 685 428
Operating profit (EBIT)1 911 725970 770985 746993 947966 3921 005 746
Operating Margin 18,8%18,6%17,3%17,0%15,9%16,0%
Pre-Tax Profit (EBT)1 811 195847 699880 363907 849901 308954 121
Net income1 473 135491 287517 517530 426517 911533 313
Net margin 9,73%9,44%9,09%9,08%8,52%8,46%
EPS2 99,3104110113110114
Dividend per Share2 85,086,086,087,387,287,5
Announcement Date 05/11/202005/11/202105/11/2022---
1 JPY in Million
2 JPY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1
Net sales1 2 724 2341 449 5951 516 7771 361 9991 417 3242 808 667
EBITDA1 -430 346345 251433 000427 000-
Operating profit (EBIT)1 570 846250 365164 535247 111259 690525 333
Operating Margin 21,0%17,3%10,8%18,1%18,3%18,7%
Pre-Tax Profit (EBT)1 533 515193 806153 042221 869233 250478 333
Net income1 307 257113 57796 683128 542132 423283 914
Net margin 11,3%7,84%6,37%9,44%9,34%10,1%
EPS2 65,524,220,527,330,867,7
Dividend per Share ------
Announcement Date 11/04/202102/03/202205/11/202208/04/2022--
1 JPY in Million
2 JPY
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Net Debt1 3 938 4444 107 7004 258 7024 391 0384 277 5703 819 105
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,48x2,46x2,49x2,62x2,57x2,27x
Free Cash Flow1 817 752827 654258 225672 134677 472722 372
ROE (Net Profit / Equities) 37,9%39,1%32,2%30,4%28,8%27,5%
Shareholders' equity1 1 248 3771 256 4881 607 1961 746 2651 800 1531 942 523
ROA (Net Profit / Asset) 10,4%7,70%7,06%4,91%4,57%4,44%
Assets1 4 539 8676 380 5747 328 83710 792 37511 344 54312 016 679
Book Value Per Share2 211323356370399423
Cash Flow per Share2 241251264290266262
Capex1 431 783479 522709 092580 466529 145531 434
Capex / Sales 8,88%9,21%12,5%9,94%8,71%8,43%
Announcement Date 05/11/202005/11/202105/11/2022---
1 JPY in Million
2 JPY
Previous periodNext period
Estimates
Key data
Capitalization (JPY) 7 201 644 376 582
Capitalization (USD) 53 490 929 984
Net sales (JPY) 5 690 606 000 000
Net sales (USD) 42 267 542 133
Number of employees 49 581
Sales / Employee (JPY) 114 773 925
Sales / Employee (USD) 852 495
Free-Float 98,5%
Free-Float capitalization (JPY) 7 092 600 966 479
Free-Float capitalization (USD) 52 680 999 209
Avg. Exchange 20 sessions (JPY) 10 998 389 500
Avg. Exchange 20 sessions (USD) 81 691 632
Average Daily Capital Traded 0,2%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA