Delayed
Japan Exchange
08:36:07 2024-09-17 pm EDT
|
5-day change
|
1st Jan Change
|
8,207.00 JPY
|
+0.48%
|
|
+4.32%
|
+30.53%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
7,846,419
|
16,429,269
|
9,318,638
|
7,580,684
|
13,136,459
|
11,845,160
|
-
|
-
|
Change
|
-
|
109.39%
|
-43.28%
|
-18.65%
|
73.29%
|
-9.83%
|
-
|
-
|
Enterprise Value (EV)
1 |
18,553,053
|
29,601,071
|
26,315,123
|
16,706,885
|
25,689,500
|
27,286,608
|
27,301,622
|
26,973,337
|
Change
|
-
|
59.55%
|
-11.1%
|
-36.51%
|
53.77%
|
6.22%
|
0.06%
|
-1.2%
|
P/E ratio
|
-7.92x
|
3.56x
|
-5.46x
|
-7.94x
|
-52.4x
|
33.5x
|
29.3x
|
33.7x
|
PBR
|
1.45x
|
1.67x
|
0.97x
|
0.88x
|
1.2x
|
1.03x
|
1x
|
1.02x
|
PEG
|
-
|
-0x
|
0x
|
0.2x
|
0.7x
|
-0x
|
2.1x
|
-2.6x
|
Capitalization / Revenue
|
1.27x
|
2.92x
|
1.5x
|
1.15x
|
1.94x
|
1.67x
|
1.61x
|
1.53x
|
EV / Revenue
|
3x
|
5.26x
|
4.23x
|
2.54x
|
3.8x
|
3.84x
|
3.7x
|
3.48x
|
EV / EBITDA
|
27x
|
20.3x
|
16.8x
|
10.9x
|
18.1x
|
13.9x
|
13.4x
|
12.1x
|
EV / EBIT
|
-13.6x
|
49.1x
|
36.9x
|
26.4x
|
45.9x
|
31.8x
|
29.6x
|
26.9x
|
EV / FCF
|
-5.85x
|
-32.5x
|
-89.8x
|
13x
|
239x
|
216x
|
97.6x
|
84.1x
|
FCF Yield
|
-17.1%
|
-3.08%
|
-1.11%
|
7.71%
|
0.42%
|
0.46%
|
1.02%
|
1.19%
|
Dividend per Share
2 |
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
Rate of return
|
1.16%
|
0.47%
|
0.79%
|
0.85%
|
0.49%
|
0.54%
|
0.54%
|
0.54%
|
EPS
2 |
-478.5
|
2,620
|
-1,019
|
-652.4
|
-171
|
244.1
|
278.7
|
242
|
Distribution rate
|
-9.2%
|
1.68%
|
-4.32%
|
-6.74%
|
-25.7%
|
18%
|
15.8%
|
18.2%
|
Net sales
1 |
6,185,093
|
5,628,167
|
6,221,534
|
6,570,439
|
6,756,500
|
7,106,198
|
7,376,544
|
7,746,597
|
EBITDA
1 |
686,839
|
1,454,748
|
1,566,276
|
1,526,202
|
1,418,629
|
1,959,833
|
2,042,963
|
2,234,237
|
EBIT
1 |
-1,364,633
|
603,432
|
713,852
|
632,714
|
560,009
|
858,659
|
921,679
|
1,004,017
|
Net income
1 |
-961,576
|
4,987,962
|
-1,708,029
|
-970,144
|
-227,646
|
288,299
|
465,931
|
548,061
|
Net Debt
1 |
10,706,634
|
13,171,802
|
16,996,485
|
9,126,201
|
12,553,041
|
15,441,449
|
15,456,463
|
15,128,177
|
Reference price
2 |
3,788.00
|
9,330.00
|
5,559.00
|
5,182.00
|
8,962.00
|
8,168.00
|
8,168.00
|
8,168.00
|
Nbr of stocks (in thousands)
|
2,071,388
|
1,760,908
|
1,676,316
|
1,462,888
|
1,465,796
|
1,450,191
|
-
|
-
|
Announcement Date
|
5/18/20
|
5/12/21
|
5/12/22
|
5/11/23
|
5/13/24
|
-
|
-
|
-
|
|