SOL GROUP

PRESS RELEASE 2012 FULL YEAR CONSOLIDATED RESULTS Sales: € 583.0 ml (+4.9%) EBITDA: € 132.2 ml (+1.4%) Net Profit: € 29.0 ml (-6.8%) Proposed dividend of € 0.10 per share (equal to 201 )

The Board of Directors of SOL S.p.A. approved the 2012 consolidated results.
Consolidated Sales € 583.0 ml (+4.9% vs € 555.7 minl
2011), EBITDA € 132.2 ml (22.7% on sales, +1.4%vs
2011 EBITDA equal to € 130.4 ml), EBIT € 56.5 ml 5(.-2% vs 2011), Consolidated Net Profit of € 29.0 ml(€ 31.1 ml in 2011).
These are highlights of the consolidated figures approved today by the Board of Directors of SOL S.p.A., a company listed on the Italian Stock Exchange that acts as holding company to a multinational group, with more than 2,500 employees, involved in the area of technical gases and home-care assistance, operating in Europe and in India.
At the upcoming Shareholders' meeting, called for May 13, 2013 in Monza, the company's Board of Directors will propose distribution of a dividend of € 0.10 per odr inary share (equal to 2011), to be paid since May 23, 2012.
In a difficult economic climate registered during the year 2012, which means recession for some European
Countries, Sol Group achieved a growth of 4.9 % in sales volume compared with the year 2011.
In comparison to 2011, the sales increased slightly in Italy (+0.2%) but much more abroad (+10.8%), which represents 46.8% of the total turnover. The home-care business, in which the Group operates through VIVISOL, marked a growth of 10.9% (sales equal to € 264.9 m)l, while the technical gases business increased of 1.3% (sales equal to € 344.9 ml).
The growth of EBITDA of 1.4% on 2011 was satisfactory, although the increase of the raw materials, energy and transportation costs.
EBIT was € 56.5 ml, equal to 9.7% on sales, in small reduction vs 2011, due to provisions and non recurring charges for € 7.2 ml and the increase of depreciatoi n for € 3.5 ml due to the continual investments por gram.
The Consolidated Net Profit was € 29.0 ml, a very satisfactory amount (€ 31.1 ml in 2011).
The capital expenditures of the Group were € 85.4 ml (CAPEX 14.7%) and the operating consolidated cash flow amounted to € 98.5 ml.
The total net debt was € 195.3 ml, increased by € 02.9 ml vs 12/31/2011, due to the investments and acquisitions realized. The Net debt / Equity ratio was equal to 50.0%.
There are no subsequent relevant events after December 31, 2012 to point out.
"We consider positive the results achieved in 2012" affirmed Marco Annoni, Vice-President of SOL S.p.A. "which confirm the capability of SOL Group to operate and develop in a deteriorated economic contest".

"In the year 2013" concluded Aldo Fumagalli Romario, President of SOL S.p.A "we'll continue to pursue the growth and the investments program sustaining the development, the diversification and the innovation of the Group. In a difficult economic framework, we'll try to maintain the profitability of the Group at the same level of

2012".

Pursuant to paragraph 2 of Article 154-bis of the Unified Financial Act of February 24, 1998, the manager responsible for preparing the financial reports Marco Filippi declares that the accounting information contained in this press release corresponds to the results documented in the books, accounting and other records.
Enclosure: Consolidated Income Statement and Statement of Financial Position. Monza, March 29, 2013

SOL Group - Profit and loss account

(Thousands Euro)

SOL Group - Statement of financial position

(Thousands Euro)

31/12/2012

31/12/2011

Tangible assets

Goodwill and differences arising from consolidation

Other intangible assets Equity investments Other financial assets

Deferred tax assets

362.844

24.970

8.492

781

5.923

5.923

343.655

22.374

5.576

753

4.490

4.490

NON CURRENT ASSETS

407.793

379.040

Non current assets available for sale

-

-

Inventories

Trade receivables Other current assets Current financial assets

Prepayments and accrued income

Cash and banks

33.148

238.755

21.938

2.429

3.692

61.403

31.747

249.187

20.320

1.087

2.408

47.815

CURRENT ASSETS

361.367

352.564

TOTAL ASSETS

769.160

731.604

Share capital

Share premium reserve

Legal reserve Other reserves Retained earnings

Net profit

47.164

63.335

8.615

227.535

2.659

29.027

47.164

63.335

7.957

214.719

-

31.146

Shareholders' equity

378.334

364.321

Minorities

Net income attributable to minority shareholders

11.342

976

10.179

893

Shareholders' equity to minority shareholders

12.318

11.072

SHAREHOLDERS' EQUITY

390.652

375.393

Employee benefits

Deferred tax liabilities

Provision for liabilities and charges

Debts and other financial liabilities

8.725

3.015

2.568

224.273

8.744

3.562

2.597

183.009

NON CURRENT LIABILITIES

238.581

197.912

Non current liabilities available for sale

-

-

Due to banks

Trade payables

Current financial liabilities

Taxes payable

Accrued expenses and deferred income

Other current liabilities

3.066

74.576

33.487

6.707

7.999

14.093

4.419

85.960

33.540

7.629

8.355

18.396

CURRENT LIABILITIES

139.928

158.299

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

769.160

731.604

distributed by