Company Valuation: SOLAI Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 433.7 16.81 56.01 29.09 16.27 16.27
Change - -96.12% 233.21% -48.06% -44.05% 0%
Enterprise Value (EV) 433.7 16.81 56.01 29.09 16.27 16.27
Change - -96.12% 233.21% -48.06% -44.05% 0%
P/E ratio - -0.08x -3.85x 2.45x -87.1x -43.6x
PBR - - - - - -
PEG - - 0x -0x 1x -0x
Capitalization / Revenue 0.33x 0.03x - 0.88x 0.63x 0.66x
EV / Revenue 0x 0x - 0x 0.63x 0.66x
EV / EBITDA - - - - - -
EV / EBIT - -0x - -0x -0.82x -1.26x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - -19.47 -1.31 1.03 -0.01 -0.02
Distribution rate - - - - - -
Net sales 1 1,327 650.2 - 32.92 25.7 24.5
EBITDA - - - - - -
EBIT 1 - -58.88 - -6.616 -19.8 -12.9
Net income 1 -58.27 -169.6 -14.43 12.07 -20.1 -24.8
Net Debt - - - - - -
Reference price 2 61.4000 1.5800 5.0400 2.5200 0.8713 0.8713
Nbr of stocks (in thousands) 7,064 10,638 11,112 11,543 18,679 18,679
Announcement Date 2/17/22 2/17/23 2/23/24 2/28/25 - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-87.13x - - - 16.27M
-22.54x29.42x66.24x - 8B
-42.16x - - - 7.5B
-66.66x27.48x72.14x - 7.33B
-17.22x41.35x175.23x-.--% 6.7B
-11.66x10.84x53.09x-.--% 6.29B
-3.59x4.12x7.05x-.--% 3.63B
-41.8x - - - 2.59B
-4.41x5.43x-127.74x-.--% 2.56B
Average -33.02x 19.77x 41.00x 0% 4.96B
Weighted average by Cap. -29.31x 23.49x 65.62x 0%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SLAI Stock
  4. Valuation SOLAI Limited