|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
1 615 | 1 606 | 4 622 | 16 343 | 14 735 | 13 257 | - | - |
Enterprise Value (EV)1 |
1 452 | 1 310 | 4 317 | 15 902 | 14 659 | 12 163 | 11 864 | 11 454 |
P/E ratio |
20,3x | 13,0x | 32,8x | 120x | 91,7x | 52,7x | 31,7x | 25,8x |
Yield |
- | - | - | - | - | - | - | - |
Capitalization / Revenue |
2,66x | 1,71x | 3,24x | 11,2x | 7,50x | 4,35x | 3,48x | 2,88x |
EV / Revenue |
2,39x | 1,40x | 3,03x | 10,9x | 7,46x | 3,99x | 3,11x | 2,49x |
EV / EBITDA |
11,9x | 6,97x | 14,7x | 63,5x | 40,6x | 24,6x | 16,3x | 13,8x |
Price to Book |
4,14x | 2,87x | 5,73x | 15,5x | 12,0x | 5,98x | 5,09x | 4,24x |
Nbr of stocks (in thousands) |
43 013 | 45 752 | 48 611 | 51 211 | 52 520 | 55 387 | - | - |
Reference price (USD) |
37,6 | 35,1 | 95,1 | 319 | 281 | 239 | 239 | 239 |
Announcement Date |
02/14/2018 | 02/20/2019 | 02/19/2020 | 02/16/2021 | 02/15/2022 | - | - | - |
1 USD in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
607 | 937 | 1 426 | 1 459 | 1 964 | 3 049 | 3 814 | 4 604 |
EBITDA1 |
122 | 188 | 294 | 251 | 361 | 495 | 728 | 833 |
Operating profit (EBIT)1 |
91,1 | 140 | 190 | 143 | 207 | 334 | 549 | 687 |
Operating Margin |
15,0% | 14,9% | 13,3% | 9,77% | 10,5% | 10,9% | 14,4% | 14,9% |
Pre-Tax Profit (EBT)1 |
100 | 137 | 179 | 164 | 187 | 309 | 533 | 678 |
Net income1 |
84,2 | 129 | 147 | 140 | 169 | 265 | 450 | 555 |
Net margin |
13,9% | 13,7% | 10,3% | 9,62% | 8,61% | 8,70% | 11,8% | 12,1% |
EPS2 |
1,85 | 2,69 | 2,90 | 2,66 | 3,06 | 4,54 | 7,56 | 9,27 |
Dividend per Share2 |
- | - | - | - | - | - | - | - |
Announcement Date |
02/14/2018 | 02/20/2019 | 02/19/2020 | 02/16/2021 | 02/15/2022 | - | - | - |
1 USD in Million 2 USD |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: December
|
2019 Q4 |
2020 Q1 |
2020 Q2 |
2020 Q3 |
2020 Q4 |
2021 Q1 |
2021 Q2 |
2021 Q3 |
2021 Q4 |
2022 Q1 |
2022 Q2 |
2022 Q3 |
2022 Q4 |
2023 Q1 |
2023 Q2 |
Net sales1 |
418 | 431 | 332 | 338 | 358 | 405 | 480 | 526 | 552 | 655 | 730 | 812 | 842 | 866 | 914 |
EBITDA1 |
90,0 | 86,0 | 54,5 | 55,8 | 51,9 | 81,2 | 90,9 | 105 | 83,5 | 98,9 | 106 | 142 | 155 | 174 | 176 |
Operating profit (EBIT)1 |
50,5 | 67,8 | 30,0 | 30,4 | 14,4 | 44,1 | 55,6 | 66,4 | 41,0 | 50,9 | 61,1 | 92,8 | 106 | 117 | 126 |
Operating Margin |
12,1% | 15,7% | 9,03% | 8,99% | 4,03% | 10,9% | 11,6% | 12,6% | 7,44% | 7,76% | 8,37% | 11,4% | 12,6% | 13,5% | 13,8% |
Pre-Tax Profit (EBT)1 |
61,6 | 51,2 | 41,5 | 46,2 | 24,8 | 38,0 | 53,8 | 60,7 | 34,7 | 45,4 | 64,3 | 94,3 | 107 | 120 | 128 |
Net income1 |
52,8 | 42,2 | 36,7 | 43,8 | 17,7 | 30,1 | 45,1 | 53,0 | 41,0 | 33,1 | 52,8 | 80,6 | 92,4 | 98,7 | 108 |
Net margin |
12,6% | 9,79% | 11,0% | 12,9% | 4,93% | 7,42% | 9,39% | 10,1% | 7,42% | 5,06% | 7,24% | 9,92% | 11,0% | 11,4% | 11,8% |
EPS2 |
1,03 | 0,81 | 0,70 | 0,83 | 0,33 | 0,55 | 0,82 | 0,96 | 0,74 | 0,60 | 0,90 | 1,40 | 1,63 | 1,63 | 1,79 |
Dividend per Share |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date |
02/19/2020 | 05/06/2020 | 08/03/2020 | 11/02/2020 | 02/16/2021 | 05/03/2021 | 08/02/2021 | 11/02/2021 | 02/15/2022 | 05/02/2022 | - | - | - | - | - |
1 USD in Million 2 USD |
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt1 |
- | - | - | - | - | - | - | - |
Net Cash position1 |
163 | 296 | 305 | 441 | 76,3 | 1 094 | 1 393 | 1 803 |
Leverage (Debt / EBITDA) |
-1,34x | -1,58x | -1,04x | -1,76x | -0,21x | -2,21x | -1,91x | -2,17x |
Free Cash Flow1 |
115 | 150 | 186 | 95,9 | 64,9 | 109 | 380 | 459 |
ROE (Net Profit / Equities) |
33,5% | 32,8% | 33,9% | 23,7% | 22,8% | 21,2% | 21,1% | 19,7% |
Shareholders' equity1 |
251 | 393 | 432 | 593 | 743 | 1 254 | 2 130 | 2 815 |
ROA (Net Profit / Asset) |
21,6% | 19,6% | 19,0% | 11,4% | 10,2% | 10,5% | 12,2% | 11,4% |
Assets1 |
390 | 658 | 773 | 1 229 | 1 652 | 2 524 | 3 672 | 4 871 |
Book Value Per Share2 |
9,07 | 12,2 | 16,6 | 20,6 | 23,4 | 40,1 | 47,0 | 56,4 |
Cash Flow per Share2 |
3,01 | 4,00 | 5,16 | 4,08 | 3,77 | 7,81 | 9,59 | 11,5 |
Capex1 |
21,4 | 38,6 | 72,6 | 127 | 149 | 142 | 140 | 119 |
Capex / Sales |
3,52% | 4,12% | 5,09% | 8,69% | 7,60% | 4,65% | 3,67% | 2,58% |
Announcement Date |
02/14/2018 | 02/20/2019 | 02/19/2020 | 02/16/2021 | 02/15/2022 | - | - | - |
1 USD in Million 2 USD |
|
| |
|
|
The consequences of the Russian-Ukrainian conflict |
|
SOLAREDGE TECHNOLOGIES, INC. A major player in solar energy |
Capitalization (USD) |
13 256 946 664 |
Net sales (USD) |
1 963 865 000 |
Number of employees |
3 964 |
Sales / Employee (USD) |
495 425 |
Free-Float |
99,1% |
Free-Float capitalization (USD) |
13 133 895 732 |
Avg. Exchange 20 sessions (USD) |
264 982 450 |
Average Daily Capital Traded |
2,00% |
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
|